Mælkevejen Destilleri ApS — Credit Rating and Financial Key Figures
CVR number: 41876069
Ørslevvej 94 A, 4760 Vordingborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -8.00 | -56.00 | - 660.00 | - 970.74 |
| Employee benefit expenses | - 118.00 | - 497.00 | -1 115.82 | |
| Total depreciation | -8.00 | - 233.04 | ||
| EBIT | -8.00 | - 174.00 | -1 165.00 | -2 319.60 |
| Other financial income | 0.02 | |||
| Other financial expenses | -4.00 | -58.00 | - 222.74 | |
| Pre-tax profit | -8.00 | - 178.00 | -1 223.00 | -2 542.32 |
| Income taxes | 1.76 | 38.00 | 272.00 | |
| Net earnings | -6.24 | - 140.00 | - 951.00 | -2 542.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 1 242.00 | 1 842.69 | ||
| Machinery and equipment | 137.00 | 659.00 | 588.66 | |
| Tangible assets total | 137.00 | 1 901.00 | 2 431.35 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 40.00 | |||
| Inventories total | 40.00 | |||
| Current trade debtors | 40.72 | |||
| Prepayments and accrued income | 8.42 | |||
| Current other receivables | 40.00 | 9.00 | 320.00 | 196.89 |
| Current deferred tax assets | 1.76 | 38.00 | 272.00 | 272.47 |
| Short term receivables total | 41.76 | 47.00 | 592.00 | 518.49 |
| Cash and bank deposits | 126.00 | 457.00 | 337.64 | |
| Cash and cash equivalents | 126.00 | 457.00 | 337.64 | |
| Balance sheet total (assets) | 41.76 | 310.00 | 2 950.00 | 3 327.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 80.00 | 80.00 |
| Retained earnings | -6.00 | 374.00 | - 577.27 | |
| Profit of the financial year | -6.24 | - 140.00 | - 951.00 | -2 542.32 |
| Shareholders equity total | 33.76 | - 106.00 | - 497.00 | -3 039.59 |
| Non-current owed to group member | 3 255.00 | 6 019.22 | ||
| Non-current liabilities total | 3 255.00 | 6 019.22 | ||
| Current loans from credit institutions | 35.00 | 75.35 | ||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 63.72 |
| Current owed to group member | 407.00 | |||
| Other non-interest bearing current liabilities | 1.00 | 149.00 | 208.78 | |
| Current liabilities total | 8.00 | 416.00 | 192.00 | 347.85 |
| Balance sheet total (liabilities) | 41.76 | 310.00 | 2 950.00 | 3 327.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.