Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMEXDJ ApS — Credit Rating and Financial Key Figures
CVR number: 30510267
Violinvej 28, 2730 Herlev
djf@imexdj.dk
tel: 60886251
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.75 | 76.59 | 1 904.34 | 4 944.90 | 2 923.62 |
| Employee benefit expenses | -1 929.11 | -3 204.61 | -2 724.21 | ||
| Total depreciation | -38.75 | -45.75 | -7.00 | -7.00 | |
| EBIT | 0.75 | 37.84 | -70.52 | 1 733.28 | 192.41 |
| Other financial expenses | -11.74 | -36.94 | - 155.90 | - 199.41 | |
| Net income from associates (fin.) | -2 500.00 | ||||
| Pre-tax profit | 0.75 | 26.11 | - 107.46 | - 922.62 | -7.00 |
| Income taxes | 2.98 | 2.86 | - 357.54 | -6.91 | |
| Net earnings | 0.75 | 29.09 | - 104.61 | -1 280.17 | -13.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 850.00 | 1 850.00 | 1 843.00 | 1 836.00 | 1 829.00 |
| Machinery and equipment | 116.25 | 77.50 | |||
| Tangible assets total | 1 850.00 | 1 966.25 | 1 920.50 | 1 836.00 | 1 829.00 |
| Holdings in group member companies | 2 500.00 | ||||
| Investments total | 2 562.50 | 62.50 | 490.98 | ||
| Deferred tax assets | 2.25 | ||||
| Long term receivables total | 2.25 | ||||
| Finished products/goods | 112.70 | 101.00 | |||
| Inventories total | 112.70 | 101.00 | |||
| Current trade debtors | 103.21 | 257.88 | 278.67 | ||
| Current amounts owed by group member comp. | 134.60 | 2 835.76 | 3 737.47 | ||
| Current other receivables | 35.37 | 111.78 | 33.15 | 23.00 | |
| Current deferred tax assets | 15.28 | 24.50 | 24.35 | 3.08 | 14.89 |
| Short term receivables total | 50.64 | 136.27 | 295.32 | 3 096.72 | 4 054.03 |
| Cash and bank deposits | 524.02 | 343.36 | 367.74 | 557.20 | 466.27 |
| Cash and cash equivalents | 524.02 | 343.36 | 367.74 | 557.20 | 466.27 |
| Balance sheet total (assets) | 2 426.91 | 2 445.89 | 5 146.05 | 5 665.12 | 6 941.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 489.62 | 500.37 | 529.46 | 424.85 | - 855.32 |
| Profit of the financial year | 0.75 | 29.09 | - 104.61 | -1 280.17 | -13.91 |
| Shareholders equity total | 615.37 | 654.46 | 549.85 | - 730.32 | - 744.23 |
| Provisions | 380.10 | ||||
| Non-current deferred tax liabilities | 1 356.74 | 2 866.18 | 2 830.33 | 3 724.31 | |
| Non-current liabilities total | 1 356.74 | 2 866.18 | 2 830.33 | 3 724.31 | |
| Current loans from credit institutions | 525.00 | 525.00 | 525.00 | ||
| Advances received | 18.00 | ||||
| Current trade creditors | 42.00 | 24.00 | 236.50 | ||
| Current owed to participating | 396.69 | ||||
| Short-term deferred tax liabilities | 335.27 | ||||
| Other non-interest bearing current liabilities | 1 396.85 | 434.69 | 1 163.03 | 2 680.84 | 2 819.59 |
| Current liabilities total | 1 811.54 | 434.69 | 1 730.03 | 3 565.11 | 3 581.09 |
| Balance sheet total (liabilities) | 2 426.91 | 2 445.89 | 5 146.05 | 5 665.12 | 6 941.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.