ADMINISTRATIONSSELSKABET AARHUS ApS AF 1.7.1991 — Credit Rating and Financial Key Figures
CVR number: 15515376
Kantorparken 35, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 94.36 | 342.72 | -97.52 | - 174.99 | -12.94 |
Employee benefit expenses | - 185.00 | - 190.01 | |||
Total depreciation | -11.08 | -6.23 | |||
EBIT | 83.28 | 336.49 | -97.52 | - 359.99 | - 202.95 |
Other financial income | 790.33 | 561.16 | 334.11 | 711.69 | 422.32 |
Other financial expenses | - 578.08 | - 483.73 | - 465.89 | - 513.53 | - 811.37 |
Net income from associates (fin.) | 1 225.18 | 1 601.85 | 4 089.26 | -1 512.32 | 1 018.22 |
Pre-tax profit | 1 520.70 | 2 015.77 | 3 859.95 | -1 674.15 | 426.21 |
Income taxes | -71.43 | -92.17 | -1 801.05 | -14.77 | 179.92 |
Net earnings | 1 449.27 | 1 923.60 | 2 058.91 | -1 688.93 | 606.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 12.80 | 12.80 | 12.80 | 12.80 | 12.80 |
Tangible assets total | 12.80 | 12.80 | 12.80 | 12.80 | 12.80 |
Holdings in group member companies | 18 706.01 | 19 612.70 | 23 417.31 | 22 225.34 | 20 243.55 |
Participating interests | 1 331.74 | 1 674.40 | 1 709.40 | 1 923.44 | 1 923.44 |
Investments total | 20 037.75 | 21 287.10 | 25 126.71 | 24 148.77 | 22 166.99 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 233.64 | 262.39 | 157.54 | 29.16 | |
Current amounts owed by group member comp. | 4 749.82 | 4 894.89 | 5 452.82 | 4 900.71 | 5 670.97 |
Current owed by particip. interest comp. | 1 696.98 | ||||
Current other receivables | 1 014.23 | 1 395.31 | 1 039.74 | 890.45 | 39.46 |
Current deferred tax assets | 1 951.65 | 1 860.28 | 60.92 | 46.14 | 175.91 |
Short term receivables total | 9 646.33 | 8 412.87 | 6 711.02 | 5 866.47 | 5 886.34 |
Other current investments | 1 101.26 | 1 175.35 | 1 151.83 | 1 065.24 | 1 238.38 |
Cash and bank deposits | 27.12 | 30.15 | 64.85 | 565.50 | 127.30 |
Cash and cash equivalents | 1 128.39 | 1 205.49 | 1 216.68 | 1 630.74 | 1 365.68 |
Balance sheet total (assets) | 30 825.27 | 30 918.27 | 33 067.20 | 31 658.78 | 29 431.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 5 298.00 | 5 298.00 | 5 298.00 | 5 298.00 | 5 298.00 |
Shares repurchased | 3 000.00 | 1 709.59 | |||
Other reserves | 1 341.64 | 2 643.49 | 6 432.74 | 5 104.57 | 2 413.20 |
Retained earnings | 11 485.44 | 11 632.86 | 9 767.21 | 10 868.32 | 9 451.59 |
Profit of the financial year | 1 449.27 | 1 923.60 | 2 058.91 | -1 688.93 | 606.13 |
Shareholders equity total | 19 574.35 | 21 497.95 | 23 556.86 | 22 581.97 | 19 478.51 |
Non-current other liabilities | 735.15 | ||||
Non-current liabilities total | 735.15 | ||||
Current loans from credit institutions | 131.20 | 119.56 | |||
Current trade creditors | 16.96 | 34.91 | 31.50 | ||
Current owed to participating | 1 742.44 | 1 144.98 | |||
Current owed to group member | 7 110.57 | 7 461.29 | 7 359.56 | 8 847.47 | 8 689.12 |
Short-term deferred tax liabilities | 2.58 | ||||
Other non-interest bearing current liabilities | 3 204.58 | 1 922.75 | 255.92 | 227.97 | 119.20 |
Accruals and deferred income | 49.88 | 1.36 | 1.36 | 1.36 | |
Current liabilities total | 10 515.76 | 9 420.32 | 9 510.34 | 9 076.81 | 9 953.30 |
Balance sheet total (liabilities) | 30 825.27 | 30 918.27 | 33 067.20 | 31 658.78 | 29 431.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.