Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIS & KAI-OVE SMED HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 14356614
Stagehøjvej 4, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.15 | -8.82 | -8.38 | -8.50 | -8.60 |
| EBIT | -10.15 | -8.82 | -8.38 | -8.50 | -8.60 |
| Other financial income | 245.16 | 231.88 | 341.95 | 341.95 | 331.17 |
| Other financial expenses | -6.56 | -8.56 | -13.96 | -9.86 | -13.70 |
| Pre-tax profit | 228.44 | 214.49 | 319.61 | 323.59 | 308.87 |
| Income taxes | -42.50 | -47.17 | 13.74 | -71.17 | -67.94 |
| Net earnings | 185.94 | 167.32 | 333.35 | 252.42 | 240.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-curr. owed by group member comp. | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Long term receivables total | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 15 000.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 974.58 | 7 263.55 | 7 555.18 | 7 870.97 | 8 202.14 |
| Current other receivables | 0.10 | 0.10 | 0.10 | 0.10 | |
| Current deferred tax assets | 3.69 | 2.14 | |||
| Short term receivables total | 6 974.67 | 7 267.33 | 7 557.42 | 7 871.06 | 8 202.14 |
| Other current investments | 75.61 | ||||
| Cash and bank deposits | 4.60 | ||||
| Cash and cash equivalents | 80.21 | ||||
| Balance sheet total (assets) | 22 054.88 | 22 267.33 | 22 557.42 | 22 871.06 | 23 202.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 21 004.33 | 21 190.26 | 21 357.59 | 21 690.93 | 21 943.36 |
| Profit of the financial year | 185.94 | 167.32 | 333.35 | 252.42 | 240.94 |
| Shareholders equity total | 21 690.26 | 21 857.59 | 22 190.93 | 22 443.36 | 22 684.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 |
| Current owed to group member | 203.82 | 219.96 | 240.75 | 277.98 | 370.49 |
| Short-term deferred tax liabilities | 152.55 | 181.53 | 117.48 | 141.48 | 139.11 |
| Current liabilities total | 364.62 | 409.74 | 366.48 | 427.71 | 517.84 |
| Balance sheet total (liabilities) | 22 054.88 | 22 267.33 | 22 557.42 | 22 871.06 | 23 202.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.