TØMRER- OG SNEDKERFIRMAET JENSEN & JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 13184887
Oddesundvej 26, 6715 Esbjerg N
tel: 75468823
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55 517.00 | 49 556.00 | 53 284.00 | 58 272.53 | 50 967.38 |
| Employee benefit expenses | -44 013.07 | -41 869.42 | |||
| Total depreciation | -2 398.78 | -2 502.53 | |||
| EBIT | 12 675.00 | 5 449.00 | 9 958.00 | 11 860.69 | 6 595.42 |
| Other financial income | 741.72 | 790.58 | |||
| Other financial expenses | - 334.25 | - 186.28 | |||
| Pre-tax profit | 10 511.00 | 4 377.00 | 8 566.00 | 12 268.16 | 7 199.73 |
| Income taxes | -2 724.17 | -1 652.59 | |||
| Net earnings | 10 511.00 | 4 377.00 | 8 566.00 | 9 543.98 | 5 547.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 620.03 | 7 420.50 | |||
| Tangible assets total | 8 620.03 | 7 420.50 | |||
| Investments total | 67 235.00 | 43 385.00 | 57 651.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 324.60 | 321.40 | |||
| Inventories total | 324.60 | 321.40 | |||
| Current trade debtors | 19 099.33 | 16 191.35 | |||
| Current amounts owed by group member comp. | 31 780.28 | 29 045.90 | |||
| Prepayments and accrued income | 1 762.34 | 436.91 | |||
| Current other receivables | 4 979.43 | 4 461.99 | |||
| Short term receivables total | 57 621.37 | 50 136.15 | |||
| Balance sheet total (assets) | 67 235.00 | 43 385.00 | 57 651.00 | 66 566.00 | 57 878.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 27 205.00 | 24 377.00 | 29 943.00 | 858.61 | 858.61 |
| Shares repurchased | 7 000.00 | 8 800.00 | |||
| Retained earnings | -10 511.00 | -4 377.00 | -8 566.00 | 16 084.80 | 16 828.79 |
| Profit of the financial year | 10 511.00 | 4 377.00 | 8 566.00 | 9 543.98 | 5 547.14 |
| Shareholders equity total | 27 205.00 | 24 377.00 | 29 943.00 | 33 487.39 | 32 034.53 |
| Provisions | 5 011.10 | 2 666.05 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 106.40 | 2 763.45 | |||
| Current trade creditors | 12 011.69 | 7 532.80 | |||
| Current owed to group member | 4 691.94 | 1 922.08 | |||
| Short-term deferred tax liabilities | 419.28 | 3 997.64 | |||
| Other non-interest bearing current liabilities | 5 421.80 | 5 841.50 | |||
| Accruals and deferred income | 4 416.40 | 1 120.00 | |||
| Current liabilities total | 28 067.50 | 23 177.46 | |||
| Balance sheet total (liabilities) | 27 205.00 | 24 377.00 | 29 943.00 | 66 566.00 | 57 878.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.