LANGHØJ ApS — Credit Rating and Financial Key Figures
CVR number: 11316786
Hasselager Centervej 26, 8260 Viby J
info@langhoej.dk
tel: 87411041
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 894.76 | 14 633.38 | 16 950.07 | 27 163.96 | 30 873.40 |
Employee benefit expenses | -9 850.64 | -10 212.02 | -10 353.14 | -19 891.15 | -24 709.38 |
Total depreciation | - 322.72 | -49.28 | -65.31 | - 135.07 | - 269.03 |
EBIT | 5 721.40 | 4 372.07 | 6 531.62 | 7 137.74 | 5 894.99 |
Other financial income | 132.54 | 150.47 | 331.78 | 246.40 | 62.52 |
Other financial expenses | -96.89 | - 107.05 | - 260.18 | - 146.71 | -64.01 |
Net income from associates (fin.) | 1 053.85 | ||||
Pre-tax profit | 5 757.04 | 4 415.50 | 6 603.22 | 7 237.42 | 6 947.35 |
Income taxes | -1 274.91 | - 981.79 | -1 460.82 | -1 609.66 | -1 335.42 |
Net earnings | 4 482.14 | 3 433.70 | 5 142.40 | 5 627.76 | 5 611.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 7.59 | 1.90 | 230.73 | ||
Intangible rights | 6.66 | 1.57 | |||
Intangible assets total | 14.26 | 3.47 | 230.73 | ||
Buildings | 0.36 | 32.90 | 816.39 | ||
Machinery and equipment | 38.80 | 225.14 | 170.31 | 358.27 | 744.19 |
Tangible assets total | 39.16 | 225.14 | 170.31 | 391.16 | 1 560.59 |
Investments total | 196.27 | 205.64 | |||
Non-current other receivables | 55.95 | 55.95 | 55.95 | ||
Long term receivables total | 55.95 | 55.95 | 55.95 | ||
Raw materials and consumables | 5 088.12 | 6 095.06 | 5 443.61 | 7 570.90 | 5 751.10 |
Finished products/goods | 542.46 | 780.04 | 556.31 | 3 560.94 | 9 751.58 |
Advance payments | 295.43 | 29.34 | 425.66 | 158.25 | |
Inventories total | 5 926.00 | 6 904.44 | 6 425.58 | 11 290.10 | 15 502.68 |
Current trade debtors | 8 656.43 | 7 692.74 | 5 416.19 | 9 705.00 | 20 739.49 |
Current amounts owed by group member comp. | 10 526.48 | 17 210.14 | 13 978.82 | 3 171.77 | 3 822.93 |
Prepayments and accrued income | 147.13 | 142.20 | 68.68 | 141.31 | 922.45 |
Current other receivables | 537.43 | 1 075.47 | 910.90 | 1 230.14 | 1 942.71 |
Current deferred tax assets | 22.90 | 7.89 | |||
Short term receivables total | 19 890.37 | 26 120.55 | 20 382.48 | 14 248.23 | 27 427.59 |
Cash and bank deposits | 724.11 | 607.76 | 672.19 | 7 292.67 | 499.25 |
Cash and cash equivalents | 724.11 | 607.76 | 672.19 | 7 292.67 | 499.25 |
Balance sheet total (assets) | 26 649.85 | 33 917.31 | 27 706.51 | 33 418.43 | 45 426.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 300.00 | 300.00 |
Shares repurchased | 4 500.00 | 2 700.00 | 6 500.00 | 6 000.00 | |
Other reserves | 180.44 | ||||
Retained earnings | 3 551.79 | 5 333.92 | 2 267.63 | 11 300.78 | 10 748.10 |
Profit of the financial year | 4 482.14 | 3 433.70 | 5 142.40 | 5 627.76 | 5 611.93 |
Shareholders equity total | 12 733.92 | 11 667.63 | 14 110.03 | 17 228.54 | 22 840.47 |
Provisions | 31.37 | 9.82 | 99.83 | ||
Non-current other liabilities | 51.74 | 583.14 | |||
Non-current deferred tax liabilities | 1 409.12 | 927.52 | 1 500.08 | 1 607.07 | |
Non-current liabilities total | 1 460.86 | 1 510.66 | 1 500.08 | 1 607.07 | |
Current loans from credit institutions | 2 802.15 | ||||
Advances received | 185.84 | 29.65 | 800.14 | 717.08 | 234.98 |
Current trade creditors | 3 459.29 | 2 487.72 | 1 419.20 | 6 428.62 | 14 412.67 |
Current owed to group member | 6 184.77 | 13 771.42 | 6 076.61 | ||
Short-term deferred tax liabilities | 1 409.12 | 927.52 | 2 419.36 | 1 397.83 | |
Other non-interest bearing current liabilities | 2 625.17 | 3 009.74 | 2 872.92 | 5 007.94 | 3 638.55 |
Current liabilities total | 12 455.07 | 20 707.65 | 12 096.40 | 14 573.00 | 22 486.18 |
Balance sheet total (liabilities) | 26 649.85 | 33 917.31 | 27 706.51 | 33 418.43 | 45 426.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.