kisscsr ApS — Credit Rating and Financial Key Figures
CVR number: 39576856
Berggreensgade 19, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 881.39 | 1 671.58 | 2 352.52 | 2 055.32 | 3 312.02 |
| Employee benefit expenses | -1 471.66 | -1 200.53 | -1 657.79 | -1 476.62 | -2 641.21 |
| EBIT | 409.74 | 471.05 | 694.73 | 578.70 | 670.82 |
| Other financial income | 0.10 | 0.04 | 0.99 | ||
| Other financial expenses | -6.44 | -5.85 | -11.74 | -4.80 | -3.48 |
| Pre-tax profit | 403.30 | 465.31 | 682.98 | 573.95 | 668.32 |
| Income taxes | -91.98 | - 105.47 | - 155.21 | - 130.44 | - 153.12 |
| Net earnings | 311.31 | 359.84 | 527.77 | 443.51 | 515.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 23.75 | 125.10 | 558.75 | 709.37 | |
| Current other receivables | 11.91 | 1.00 | 7.75 | 124.15 | |
| Short term receivables total | 23.75 | 137.01 | 1.00 | 566.50 | 833.52 |
| Cash and bank deposits | 767.76 | 659.25 | 603.56 | 398.72 | 757.48 |
| Cash and cash equivalents | 767.76 | 659.25 | 603.56 | 398.72 | 757.48 |
| Balance sheet total (assets) | 791.51 | 796.26 | 604.56 | 965.22 | 1 591.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 250.00 | 250.00 | |||
| Other reserves | - 250.00 | - 250.00 | |||
| Retained earnings | - 252.97 | - 162.85 | - 383.02 | - 105.24 | 88.27 |
| Profit of the financial year | 311.31 | 359.84 | 527.77 | 443.51 | 515.20 |
| Shareholders equity total | 98.35 | 236.98 | 184.76 | 378.27 | 643.47 |
| Non-current liabilities total | |||||
| Current owed to participating | 5.60 | 5.00 | 2.20 | 2.20 | 2.20 |
| Short-term deferred tax liabilities | 91.98 | 105.47 | 144.21 | 129.65 | 124.78 |
| Other non-interest bearing current liabilities | 595.58 | 448.81 | 273.39 | 455.10 | 820.56 |
| Current liabilities total | 693.16 | 559.27 | 419.81 | 586.95 | 947.54 |
| Balance sheet total (liabilities) | 791.51 | 796.26 | 604.56 | 965.22 | 1 591.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.