Invebo ApS — Credit Rating and Financial Key Figures
CVR number: 36685654
Alstrup Strandvej 2 B, 4840 Nørre Alslev
tel: 54432422
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 379.81 | 5 823.63 | 6 737.40 | 9 087.90 | 8 838.84 |
Employee benefit expenses | -0.53 | -1 808.75 | -3 022.78 | -2 835.60 | -3 195.24 |
Other operating expenses | -13.91 | ||||
Total depreciation | - 546.78 | ||||
Reduction in value of non-current assets | 12 685.73 | 16 053.95 | -86.12 | - 121.43 | |
EBIT | 2 832.50 | 16 700.60 | 19 754.67 | 6 166.18 | 5 522.17 |
Other financial income | 1 939.07 | 52.26 | 2 713.39 | 157.17 | 125.38 |
Other financial expenses | -1 560.48 | -1 997.08 | -2 839.63 | -3 285.56 | -3 789.83 |
Income from other inv. held as non-curr. assets | 1.61 | ||||
Net income from associates (fin.) | 4 260.47 | 19 548.22 | 0.86 | ||
Pre-tax profit | 7 472.61 | 34 304.01 | 19 629.28 | 3 039.40 | 1 857.72 |
Income taxes | - 805.16 | -3 401.23 | -4 333.14 | - 672.38 | - 411.36 |
Net earnings | 6 667.45 | 30 902.78 | 15 296.14 | 2 367.02 | 1 446.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 73 442.84 | 100 426.00 | 154 390.00 | 163 330.00 | 174 340.00 |
Advance payments and construction in progress | 10 983.82 | 13 913.49 | 10 487.71 | 20 111.19 | |
Tangible assets total | 73 442.84 | 111 409.82 | 168 303.49 | 173 817.71 | 194 451.19 |
Holdings in group member companies | 12 753.70 | ||||
Participating interests | 153.11 | 249.14 | |||
Investments total | 12 906.80 | 249.14 | |||
Non-current loans receivable | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
Long term receivables total | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
Inventories total | |||||
Current trade debtors | 176.74 | 268.46 | 506.59 | 4.46 | |
Current amounts owed by group member comp. | 31 385.88 | 756.59 | 801.47 | 6 594.48 | |
Prepayments and accrued income | 195.19 | ||||
Current other receivables | 2 959.99 | 4 529.57 | 5 846.99 | 5 294.34 | 2 749.54 |
Current deferred tax assets | 51.33 | 286.06 | |||
Short term receivables total | 3 011.32 | 36 092.19 | 7 158.10 | 6 602.39 | 9 543.67 |
Other current investments | 25.19 | 35.91 | 35.91 | 37.52 | 37.52 |
Cash and bank deposits | 55.85 | 38.05 | 1 808.34 | 2 154.68 | 965.02 |
Cash and cash equivalents | 81.04 | 73.96 | 1 844.25 | 2 192.20 | 1 002.54 |
Balance sheet total (assets) | 89 474.50 | 147 857.62 | 177 338.35 | 182 644.79 | 205 029.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 725.00 | 31 635.88 | |||
Other reserves | 11 879.30 | 249.14 | |||
Retained earnings | 18 322.01 | 11 166.16 | 42 318.09 | 57 614.22 | 59 981.25 |
Profit of the financial year | 6 667.45 | 30 902.78 | 15 296.14 | 2 367.02 | 1 446.36 |
Shareholders equity total | 37 643.77 | 74 003.97 | 57 664.22 | 60 031.25 | 61 477.60 |
Provisions | 502.79 | 4 744.71 | 8 416.51 | 8 580.25 | 8 681.68 |
Non-current loans from credit institutions | 39 032.00 | 42 224.27 | 87 188.19 | 87 765.62 | 92 276.57 |
Non-current other liabilities | 1 668.58 | 1 613.65 | 2 545.08 | 2 736.16 | 2 842.34 |
Non-current deferred tax liabilities | 641.81 | 13.94 | 661.12 | 276.64 | 309.71 |
Non-current liabilities total | 41 342.38 | 43 851.86 | 90 394.39 | 90 778.42 | 95 428.62 |
Current loans from credit institutions | 9 054.86 | 10 966.64 | 3 934.14 | 4 966.71 | 4 659.70 |
Current trade creditors | 230.37 | 195.51 | 50.00 | 66.13 | 1 410.75 |
Current owed to group member | 12 360.07 | 16 131.68 | 16 283.79 | 31 586.46 | |
Short-term deferred tax liabilities | 501.81 | 661.12 | 276.64 | ||
Other non-interest bearing current liabilities | 469.68 | 845.36 | 390.22 | 847.80 | 1 153.30 |
Accruals and deferred income | 230.65 | 387.69 | 357.17 | 429.33 | 355.15 |
Current liabilities total | 9 985.56 | 25 257.08 | 20 863.22 | 23 254.88 | 39 442.00 |
Balance sheet total (liabilities) | 89 474.50 | 147 857.62 | 177 338.35 | 182 644.79 | 205 029.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.