TRAMPE INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 13254400
Ellevej 21, 2680 Solrød Strand
tel: 56141405
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -19.64 | -20.35 | -21.50 | -23.11 | -39.98 |
| EBIT | -19.64 | -20.35 | -21.50 | -23.11 | -39.98 |
| Other financial income | 3 894.84 | 2 021.83 | 147.57 | 2 360.45 | 3 165.89 |
| Other financial expenses | -2.68 | -3.70 | -3 444.89 | -0.00 | |
| Pre-tax profit | 3 872.52 | 1 997.78 | -3 318.81 | 2 337.34 | 3 125.90 |
| Income taxes | - 841.08 | - 460.83 | -13.76 | -15.34 | - 471.75 |
| Net earnings | 3 031.44 | 1 536.95 | -3 332.58 | 2 322.00 | 2 654.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 58.00 | ||||
| Current deferred tax assets | 323.98 | 34.82 | 34.32 | ||
| Short term receivables total | 58.00 | 323.98 | 34.82 | 34.32 | |
| Other current investments | 19 709.58 | 20 434.56 | 17 281.32 | 19 439.31 | 20 475.39 |
| Cash and bank deposits | 10.22 | 11.27 | 7.52 | 54.22 | 29.47 |
| Cash and cash equivalents | 19 719.80 | 20 445.83 | 17 288.83 | 19 493.53 | 20 504.85 |
| Balance sheet total (assets) | 19 777.80 | 20 769.81 | 17 323.65 | 19 527.85 | 20 504.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 2 300.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | 15 685.17 | 18 602.21 | 20 021.36 | 16 566.78 | 16 588.78 |
| Profit of the financial year | 3 031.44 | 1 536.95 | -3 332.58 | 2 322.00 | 2 654.16 |
| Shareholders equity total | 19 329.61 | 20 753.56 | 17 306.59 | 19 510.78 | 20 042.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.06 | ||||
| Current trade creditors | 16.75 | 16.25 | 17.06 | 17.06 | 29.63 |
| Short-term deferred tax liabilities | 431.38 | 432.29 | |||
| Current liabilities total | 448.19 | 16.25 | 17.06 | 17.06 | 461.91 |
| Balance sheet total (liabilities) | 19 777.80 | 20 769.81 | 17 323.65 | 19 527.85 | 20 504.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.