LSN ApS
CVR number: 42914126
Ny Banegårdsgade 48, 8000 Aarhus C
lschneidernielsen@gmail.com
tel: 25150407
Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 588.83 |
| Employee benefit expenses | -2 232.32 |
| Other operating expenses | -5.00 |
| Total depreciation | -35.70 |
| EBIT | 315.81 |
| Other financial expenses | -12.36 |
| Pre-tax profit | 303.45 |
| Income taxes | -75.98 |
| Net earnings | 227.47 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 379.01 |
| Tangible assets total | 379.01 |
| Other receivables | 180.74 |
| Investments total | 180.74 |
| Long term receivables total | |
| Semifinished products | 35.94 |
| Raw materials and consumables | 732.55 |
| Inventories total | 768.50 |
| Current trade debtors | 5.50 |
| Current other receivables | 0.07 |
| Short term receivables total | 5.57 |
| Cash and bank deposits | 106.81 |
| Cash and cash equivalents | 106.81 |
| Balance sheet total (assets) | 1 440.62 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 227.47 |
| Shareholders equity total | 267.47 |
| Provisions | 14.96 |
| Non-current owed to group member | 116.27 |
| Non-current other liabilities | 222.93 |
| Non-current liabilities total | 339.19 |
| Current trade creditors | 308.03 |
| Short-term deferred tax liabilities | 61.03 |
| Other non-interest bearing current liabilities | 449.95 |
| Current liabilities total | 819.01 |
| Balance sheet total (liabilities) | 1 440.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.