Lassén Feed Consult ApS — Credit Rating and Financial Key Figures
CVR number: 39207273
Øster Hornumvej 14, Øster Hornum 9530 Støvring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 535.57 | 445.59 | 0.38 | 282.48 | 19.53 |
| Employee benefit expenses | - 668.80 | - 249.73 | - 208.55 | - 189.54 | - 122.04 |
| EBIT | - 133.23 | 195.86 | - 208.17 | 92.94 | - 102.50 |
| Other financial expenses | -10.43 | -8.59 | -5.56 | -9.44 | -8.07 |
| Pre-tax profit | - 143.66 | 187.28 | - 213.73 | 83.50 | - 110.57 |
| Income taxes | 31.51 | -41.30 | |||
| Net earnings | - 112.15 | 145.98 | - 213.73 | 83.50 | - 110.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 27.77 | 11.29 | 40.63 | ||
| Current other receivables | 5.07 | 6.02 | 2.79 | 3.50 | |
| Current deferred tax assets | 31.51 | ||||
| Short term receivables total | 59.28 | 16.36 | 6.02 | 43.43 | 3.50 |
| Cash and bank deposits | 264.59 | 214.02 | 14.46 | 48.25 | 15.04 |
| Cash and cash equivalents | 264.59 | 214.02 | 14.46 | 48.25 | 15.04 |
| Balance sheet total (assets) | 323.87 | 230.37 | 20.48 | 91.67 | 18.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1.87 | - 110.28 | 35.70 | - 178.03 | -94.53 |
| Profit of the financial year | - 112.15 | 145.98 | - 213.73 | 83.50 | - 110.57 |
| Shareholders equity total | -60.28 | 85.70 | - 128.03 | -44.53 | - 155.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.81 | 12.79 | 11.04 | 10.22 | 12.71 |
| Current owed to group member | 83.93 | 93.01 | 92.23 | 90.48 | 93.69 |
| Other non-interest bearing current liabilities | 289.41 | 38.88 | 45.23 | 35.51 | 67.24 |
| Current liabilities total | 384.15 | 144.67 | 148.51 | 136.20 | 173.64 |
| Balance sheet total (liabilities) | 323.87 | 230.37 | 20.48 | 91.67 | 18.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.