SØREN ESPERSEN FAMILIE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27986668
Borgergade 17, 6700 Esbjerg
tel: 75152431
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 369.61 | -9.70 | 26.11 | - 330.88 | - 254.49 |
Employee benefit expenses | - 798.61 | - 654.26 | - 420.00 | - 222.80 | |
Total depreciation | - 268.00 | -21.16 | -21.55 | - 225.51 | - 225.90 |
EBIT | -1 436.21 | - 685.12 | - 415.43 | - 779.19 | - 480.39 |
Other financial income | 2 744.63 | 5 520.13 | 1 032.21 | 1 013.76 | 961.20 |
Other financial expenses | - 382.85 | - 797.86 | - 883.67 | -4 141.83 | - 705.43 |
Net income from associates (fin.) | -7 401.94 | -27 182.24 | -19 976.80 | -1 564.92 | -1 612.12 |
Pre-tax profit | -6 476.38 | -23 145.10 | -20 243.69 | -5 472.19 | -1 836.73 |
Income taxes | - 237.46 | - 886.37 | -18.93 | -17.28 | 30.95 |
Net earnings | -6 713.84 | -24 031.47 | -20 262.62 | -5 489.47 | -1 805.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 994.31 | 973.15 | 990.15 | 968.61 | 946.67 |
Machinery and equipment | 1 019.83 | 407.93 | 203.97 | ||
Tangible assets total | 2 014.14 | 973.15 | 990.15 | 1 376.54 | 1 150.64 |
Holdings in group member companies | 57 920.84 | 30 417.42 | 14 806.91 | 1 025.87 | 1 017.68 |
Participating interests | 30 817.75 | 30 745.17 | 24 958.62 | 22 869.94 | 47 934.55 |
Investments total | 88 738.59 | 61 162.59 | 39 765.53 | 23 895.80 | 48 952.23 |
Non-curr. owed by particip. interest comp. | 21 957.38 | 21 257.38 | 21 239.88 | 27 134.91 | 42.71 |
Non-current loans receivable | 2 895.14 | 2 394.14 | 1 323.14 | ||
Long term receivables total | 24 852.52 | 23 651.52 | 22 563.02 | 27 134.91 | 42.71 |
Inventories total | |||||
Current amounts owed by group member comp. | 4 091.11 | 6 040.62 | 6 475.03 | 6 631.52 | 6 862.36 |
Current owed by particip. interest comp. | 678.67 | 884.53 | 406.00 | 492.18 | 80.00 |
Current other receivables | 269.04 | 5.76 | 419.84 | ||
Current deferred tax assets | 19.00 | 9.24 | 589.29 | 97.75 | |
Short term receivables total | 5 038.82 | 6 944.16 | 6 890.27 | 7 718.75 | 7 459.95 |
Other current investments | 14 121.01 | 3 860.38 | 32 524.19 | 30 777.29 | |
Cash and bank deposits | 292.90 | 28.91 | 13.66 | 6.64 | 275.08 |
Cash and cash equivalents | 14 413.91 | 3 889.29 | 13.66 | 32 530.83 | 31 052.37 |
Balance sheet total (assets) | 135 057.99 | 96 620.70 | 70 222.63 | 92 656.82 | 88 657.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 000.00 | 1 800.00 | |||
Other reserves | 63 938.67 | 36 356.43 | 14 965.62 | 1 943.37 | |
Retained earnings | 7 564.93 | 28 439.57 | 25 017.66 | 79 070.72 | 73 733.34 |
Profit of the financial year | -6 713.84 | -24 031.47 | -20 262.62 | -5 489.47 | -1 805.78 |
Shareholders equity total | 64 914.76 | 40 889.53 | 19 845.66 | 76 649.62 | 73 852.56 |
Provisions | 8.00 | ||||
Non-current other liabilities | 21.00 | 21.00 | |||
Non-current liabilities total | 21.00 | 21.00 | |||
Current loans from credit institutions | 24 056.85 | 14 568.56 | 8 831.39 | 13 751.61 | 12 153.67 |
Current trade creditors | 45.63 | 40.00 | 40.00 | ||
Current owed to participating | 2 199.19 | 2 611.65 | |||
Current owed to group member | 45 641.43 | 40 231.40 | 41 462.15 | ||
Short-term deferred tax liabilities | 169.48 | 833.75 | |||
Other non-interest bearing current liabilities | 246.47 | 76.47 | 37.81 | 16.40 | 0.01 |
Current liabilities total | 70 114.23 | 55 710.18 | 50 376.97 | 16 007.21 | 14 805.33 |
Balance sheet total (liabilities) | 135 057.99 | 96 620.70 | 70 222.63 | 92 656.82 | 88 657.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.