Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autoriseret Fysioterapeut FYSIOFORM ApS — Credit Rating and Financial Key Figures
CVR number: 38735241
Halsvej 220, V Hassing 9310 Vodskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 188.74 | 3 747.65 | 3 878.67 | 3 998.35 | 4 081.17 |
| Employee benefit expenses | -2 830.66 | -3 817.64 | -3 535.63 | -3 671.76 | -3 613.26 |
| Other operating expenses | -85.89 | ||||
| Total depreciation | - 311.96 | - 365.52 | - 236.22 | - 173.70 | - 184.09 |
| EBIT | 46.12 | - 521.38 | 106.83 | 152.89 | 283.82 |
| Other financial income | 10.45 | 11.63 | |||
| Other financial expenses | -13.93 | -8.88 | -13.68 | -12.83 | -10.47 |
| Pre-tax profit | 42.64 | - 518.63 | 93.14 | 140.06 | 273.34 |
| Income taxes | -10.71 | 114.10 | -20.49 | -30.81 | - 142.07 |
| Net earnings | 31.93 | - 404.54 | 72.65 | 109.24 | 131.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 390.00 | 325.00 | 260.00 | 195.00 | 130.00 |
| Intangible assets total | 390.00 | 325.00 | 260.00 | 195.00 | 130.00 |
| Buildings | 463.65 | 375.74 | 288.42 | 436.48 | 149.35 |
| Machinery and equipment | 101.33 | 59.70 | 21.74 | 54.30 | 392.26 |
| Tangible assets total | 564.99 | 435.44 | 310.16 | 490.77 | 541.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 130.04 | 108.24 | 127.41 | 115.33 | 106.37 |
| Current other receivables | 190.75 | 11.63 | 1.00 | ||
| Current deferred tax assets | 102.34 | 51.85 | 32.01 | ||
| Short term receivables total | 320.79 | 222.22 | 180.27 | 147.34 | 106.37 |
| Cash and bank deposits | 866.17 | 536.43 | 693.94 | 739.94 | 617.20 |
| Cash and cash equivalents | 866.17 | 536.43 | 693.94 | 739.94 | 617.20 |
| Balance sheet total (assets) | 2 146.95 | 1 524.09 | 1 449.37 | 1 578.05 | 1 400.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 61.00 | 63.50 | |||
| Retained earnings | 1 155.09 | 1 187.02 | 782.48 | 794.13 | 839.87 |
| Profit of the financial year | 31.93 | - 404.54 | 72.65 | 109.24 | 131.27 |
| Shareholders equity total | 1 237.02 | 832.48 | 905.13 | 1 014.37 | 1 084.64 |
| Provisions | 41.75 | 38.21 | |||
| Non-current other liabilities | 210.24 | 210.24 | 217.88 | 224.67 | |
| Non-current liabilities total | 210.24 | 210.24 | 217.88 | 224.67 | |
| Current trade creditors | 23.75 | 23.75 | 23.75 | 23.75 | 23.75 |
| Current owed to participating | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
| Current owed to group member | 101.04 | 99.57 | 68.82 | 74.14 | |
| Short-term deferred tax liabilities | 40.28 | 10.97 | 71.86 | ||
| Other non-interest bearing current liabilities | 489.56 | 354.74 | 230.48 | 226.83 | 178.42 |
| Current liabilities total | 657.94 | 481.37 | 326.36 | 339.00 | 277.33 |
| Balance sheet total (liabilities) | 2 146.95 | 1 524.09 | 1 449.37 | 1 578.05 | 1 400.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.