Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WINNER OPTIMIST ApS — Credit Rating and Financial Key Figures
CVR number: 26792290
Krogsbjergvej 6, 5600 Faaborg
info@winneroptimist.dk
tel: 62619203
www.winneroptimist.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 497.91 | 3 329.10 | 4 748.08 | 3 524.47 | 3 379.85 |
| Costs of management | - 888.79 | - 955.88 | -1 177.39 | -1 148.99 | -1 007.26 |
| Costs of distribution | -1 445.64 | -1 762.45 | -1 931.93 | -1 713.62 | -1 683.15 |
| Other operating expenses | - 925.58 | - 700.64 | -1 053.25 | ||
| EBIT | 163.48 | 610.77 | 713.18 | -38.77 | - 363.81 |
| Other financial income | 2.12 | 0.44 | 15.73 | 40.63 | -43.26 |
| Other financial expenses | -38.52 | -40.80 | -67.75 | -65.30 | -76.87 |
| Pre-tax profit | 127.08 | 570.42 | 661.16 | -63.44 | - 483.95 |
| Net earnings | 127.08 | 570.42 | 661.16 | -63.44 | - 483.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 117.46 | 353.20 | 588.42 | 758.80 | 156.39 |
| Tangible assets total | 117.46 | 353.20 | 588.42 | 758.80 | 156.39 |
| Investments total | 90.00 | 90.00 | 90.00 | 90.00 | |
| Non-current other receivables | 90.00 | ||||
| Long term receivables total | 90.00 | ||||
| Raw materials and consumables | 195.14 | 252.65 | 296.92 | 133.00 | 176.71 |
| Finished products/goods | 2 581.49 | 3 924.43 | 3 530.57 | 3 305.80 | 4 050.80 |
| Advance payments | 181.27 | ||||
| Inventories total | 2 776.63 | 4 177.07 | 3 827.49 | 3 620.06 | 4 227.51 |
| Current trade debtors | 557.79 | 1 385.42 | 1 476.94 | 1 334.39 | 745.75 |
| Current other receivables | 16.43 | 107.79 | 29.99 | 298.92 | 51.04 |
| Short term receivables total | 574.22 | 1 493.21 | 1 506.93 | 1 633.30 | 796.79 |
| Cash and bank deposits | 681.06 | 513.16 | 734.69 | 190.73 | 203.30 |
| Cash and cash equivalents | 681.06 | 513.16 | 734.69 | 190.73 | 203.30 |
| Balance sheet total (assets) | 4 239.37 | 6 626.64 | 6 747.53 | 6 292.90 | 5 473.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 85.44 | 85.44 | 85.44 | ||
| Retained earnings | 1 191.37 | 1 345.86 | 2 001.71 | 2 662.88 | 2 513.99 |
| Profit of the financial year | 127.08 | 570.42 | 661.16 | -63.44 | - 483.95 |
| Shareholders equity total | 1 529.88 | 2 127.71 | 2 788.88 | 2 725.44 | 2 241.49 |
| Provisions | 250.00 | 250.00 | 250.00 | 100.00 | |
| Non-current owed to group member | 634.08 | 1 123.19 | 1 226.20 | 1 085.00 | 2 282.37 |
| Non-current other liabilities | 60.79 | 62.77 | |||
| Non-current liabilities total | 694.87 | 1 185.96 | 1 226.20 | 1 085.00 | 2 282.37 |
| Current loans from credit institutions | 727.42 | 82.99 | 468.64 | 617.81 | |
| Advances received | 402.48 | 1 288.17 | 26.40 | 320.48 | |
| Current trade creditors | 282.77 | 802.33 | 696.37 | 636.57 | 311.10 |
| Current owed to group member | 277.20 | 262.77 | 316.61 | 315.74 | 315.74 |
| Other non-interest bearing current liabilities | 324.73 | 626.72 | 974.44 | 341.86 | 223.29 |
| Current liabilities total | 2 014.61 | 3 062.97 | 2 482.45 | 2 232.46 | 850.13 |
| Balance sheet total (liabilities) | 4 239.37 | 6 626.64 | 6 747.53 | 6 292.90 | 5 473.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.