L-Shipping ApS
CVR number: 43345419
Jernbanegade 25, 6000 Kolding
nk@dania-energy.com
tel: 61470780
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 943.50 | 4 927.06 |
| EBIT | 2 943.50 | 4 927.06 |
| Other financial income | 60.89 | |
| Other financial expenses | -0.06 | |
| Pre-tax profit | 2 943.45 | 4 987.95 |
| Income taxes | - 647.56 | -1 097.35 |
| Net earnings | 2 295.89 | 3 890.60 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 3 691.98 | 9 924.24 |
| Current deferred tax assets | 1.12 | |
| Short term receivables total | 3 691.98 | 9 925.35 |
| Cash and bank deposits | 39.86 | 8.38 |
| Cash and cash equivalents | 39.86 | 8.38 |
| Balance sheet total (assets) | 3 731.84 | 9 933.73 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 2 250.00 | 3 900.00 |
| Retained earnings | -2 250.00 | -3 854.11 |
| Profit of the financial year | 2 295.89 | 3 890.60 |
| Shareholders equity total | 2 335.89 | 3 976.49 |
| Non-current deferred tax liabilities | 647.56 | 1 097.35 |
| Non-current liabilities total | 647.56 | 1 097.35 |
| Current owed to group member | 2 231.05 | |
| Other non-interest bearing current liabilities | 748.39 | 2 628.84 |
| Current liabilities total | 748.39 | 4 859.89 |
| Balance sheet total (liabilities) | 3 731.84 | 9 933.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.