2nd Cousins ApS — Credit Rating and Financial Key Figures
CVR number: 42499919
Vesterbrogade 90, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -6.25 | -7.44 | -6.91 |
| EBIT | -6.25 | -7.44 | -6.91 |
| Other financial income | 0.10 | ||
| Other financial expenses | -0.05 | -0.23 | |
| Pre-tax profit | -6.31 | -7.67 | -6.81 |
| Income taxes | 0.66 | ||
| Net earnings | -6.31 | -7.02 | -6.81 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 1 644.18 | 1 644.18 | 2 894.18 |
| Long term receivables total | 1 644.18 | 1 644.18 | 2 894.18 |
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 33.76 | 26.09 | 19.28 |
| Cash and cash equivalents | 33.76 | 26.09 | 19.28 |
| Balance sheet total (assets) | 1 677.94 | 1 670.27 | 2 913.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -6.31 | -13.32 | |
| Profit of the financial year | -6.31 | -7.02 | -6.81 |
| Shareholders equity total | 33.69 | 26.68 | 19.87 |
| Non-current liabilities total | |||
| Current owed to group member | 1 638.00 | 1 637.34 | 1 637.34 |
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 1 256.25 |
| Current liabilities total | 1 644.25 | 1 643.59 | 2 893.59 |
| Balance sheet total (liabilities) | 1 677.94 | 1 670.27 | 2 913.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.