Happy Hippies ApS
CVR number: 42000809
Amtsvejen 6, 3390 Hundested
kristian@westfallkom.dk
tel: 29884943
https://lynaes-denmark.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 89.56 | 254.70 | 519.22 |
Employee benefit expenses | - 217.40 | ||
EBIT | 89.56 | 254.70 | 301.82 |
Other financial income | 0.23 | ||
Other financial expenses | -1.67 | -1.35 | -9.71 |
Pre-tax profit | 87.89 | 253.35 | 292.34 |
Income taxes | -20.20 | -56.25 | -66.88 |
Net earnings | 67.70 | 197.09 | 225.46 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 11.70 | 11.70 | |
Investments total | 11.70 | 11.70 | |
Non-current other receivables | 11.70 | ||
Long term receivables total | 11.70 | ||
Finished products/goods | 140.25 | 442.86 | 530.65 |
Inventories total | 140.25 | 442.86 | 530.65 |
Current trade debtors | 2.07 | 81.51 | 12.11 |
Prepayments and accrued income | 5.88 | ||
Current other receivables | 9.24 | 117.53 | 8.01 |
Short term receivables total | 17.18 | 199.04 | 20.11 |
Cash and bank deposits | 96.48 | 280.08 | 456.88 |
Cash and cash equivalents | 96.48 | 280.08 | 456.88 |
Balance sheet total (assets) | 265.61 | 933.68 | 1 019.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 67.70 | 264.79 | |
Profit of the financial year | 67.70 | 197.09 | 225.46 |
Shareholders equity total | 107.69 | 304.79 | 530.25 |
Non-current liabilities total | |||
Current trade creditors | 50.34 | 279.57 | 23.75 |
Short-term deferred tax liabilities | 56.25 | 61.26 | |
Other non-interest bearing current liabilities | 107.57 | 293.07 | 404.09 |
Current liabilities total | 157.91 | 628.90 | 489.10 |
Balance sheet total (liabilities) | 265.61 | 933.68 | 1 019.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.