TANDLÆGEHUSET KORSØR ApS — Credit Rating and Financial Key Figures
CVR number: 66019519
Jens Baggesens Gade 23, 4220 Korsør
tel: 58372087
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 142.28 | 11 028.33 | 12 651.70 | 13 078.26 | 13 927.17 |
| Employee benefit expenses | -7 187.91 | -8 170.70 | -7 881.69 | -8 135.25 | -8 312.71 |
| Other operating expenses | -28.71 | ||||
| Total depreciation | - 355.21 | - 369.23 | - 386.45 | - 404.60 | - 364.74 |
| EBIT | 4 599.16 | 2 459.69 | 4 383.55 | 4 538.41 | 5 249.72 |
| Other financial income | 48.42 | 47.45 | 46.61 | 48.93 | 52.30 |
| Other financial expenses | -17.14 | -28.98 | -6.13 | -7.10 | -8.45 |
| Net income from associates (fin.) | 497.44 | 514.77 | 516.39 | 522.09 | 527.13 |
| Pre-tax profit | 5 127.87 | 2 992.92 | 4 940.42 | 5 102.33 | 5 820.70 |
| Income taxes | -1 015.70 | - 537.21 | - 973.52 | -1 009.27 | -1 166.46 |
| Net earnings | 4 112.17 | 2 455.71 | 3 966.90 | 4 093.06 | 4 654.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 780.43 | 1 916.71 | 1 530.25 | 1 581.10 | 1 216.36 |
| Tangible assets total | 1 780.43 | 1 916.71 | 1 530.25 | 1 581.10 | 1 216.36 |
| Holdings in group member companies | 1 595.23 | 1 660.00 | 1 701.39 | 1 773.48 | 1 800.61 |
| Investments total | 1 595.23 | 1 660.00 | 1 701.39 | 1 773.48 | 1 800.61 |
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 75.36 | 92.98 | 160.99 | 143.40 |
| Inventories total | 100.00 | 75.36 | 92.98 | 160.99 | 143.40 |
| Current trade debtors | 477.37 | 470.77 | 505.63 | 517.38 | 571.56 |
| Current amounts owed by group member comp. | 844.68 | 880.23 | 916.69 | 775.71 | 862.70 |
| Prepayments and accrued income | 32.11 | 34.42 | 61.20 | 52.25 | 95.18 |
| Current other receivables | 444.82 | 164.60 | 91.98 | 162.02 | |
| Current deferred tax assets | 190.19 | 195.05 | 195.47 | 197.12 | 198.55 |
| Short term receivables total | 1 989.17 | 1 745.06 | 1 678.99 | 1 634.44 | 1 890.01 |
| Cash and bank deposits | 3 555.03 | 1 303.84 | 2 646.80 | 3 304.40 | 4 288.85 |
| Cash and cash equivalents | 3 555.03 | 1 303.84 | 2 646.80 | 3 304.40 | 4 288.85 |
| Balance sheet total (assets) | 9 019.85 | 6 700.97 | 7 650.41 | 8 454.40 | 9 339.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 460.00 | 460.00 | 460.00 | 460.00 | 460.00 |
| Shares repurchased | 4 050.00 | 2 400.00 | 3 900.00 | 4 200.00 | 4 800.00 |
| Other reserves | 1 010.18 | 1 049.95 | 1 116.34 | 1 138.43 | 1 040.56 |
| Retained earnings | -3 921.49 | -2 249.09 | -3 759.76 | -4 014.94 | -4 624.01 |
| Profit of the financial year | 4 112.17 | 2 455.71 | 3 966.90 | 4 093.06 | 4 654.25 |
| Shareholders equity total | 5 710.87 | 4 116.58 | 5 683.48 | 5 876.55 | 6 330.79 |
| Provisions | 124.70 | 129.40 | 114.50 | 123.10 | 111.70 |
| Non-current other liabilities | 325.95 | ||||
| Non-current deferred tax liabilities | 1 017.89 | 537.56 | 960.89 | 970.79 | 1 118.41 |
| Non-current liabilities total | 1 343.83 | 537.56 | 960.89 | 970.79 | 1 118.41 |
| Advances received | 22.36 | 27.84 | 34.69 | 32.46 | 36.19 |
| Current trade creditors | 405.82 | 252.61 | 209.12 | 246.94 | 353.02 |
| Short-term deferred tax liabilities | 0.84 | 6.36 | 1.63 | ||
| Other non-interest bearing current liabilities | 1 412.27 | 1 636.14 | 647.73 | 1 198.21 | 1 387.50 |
| Current liabilities total | 1 840.45 | 1 917.43 | 891.54 | 1 483.97 | 1 778.33 |
| Balance sheet total (liabilities) | 9 019.85 | 6 700.97 | 7 650.41 | 8 454.40 | 9 339.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.