Kingo-consult ApS — Credit Rating and Financial Key Figures
CVR number: 38680463
Kirkebakken 3, Sdr Nærå 5792 Årslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 633.02 | 632.48 | 1 037.64 | 803.31 | 522.03 |
| Employee benefit expenses | - 571.10 | - 652.07 | - 745.42 | - 588.06 | - 468.11 |
| Total depreciation | -7.35 | -18.57 | -5.52 | -38.76 | -44.30 |
| EBIT | 54.58 | -38.16 | 286.70 | 176.49 | 9.62 |
| Other financial income | 0.52 | 0.15 | 0.46 | ||
| Other financial expenses | -4.14 | -3.52 | -4.92 | -4.48 | -5.78 |
| Reduction non-current investment assets | -8.32 | 0.46 | |||
| Pre-tax profit | 42.13 | -40.70 | 281.77 | 172.15 | 4.29 |
| Income taxes | -14.01 | -1.96 | -62.94 | -52.43 | -11.96 |
| Net earnings | 28.12 | -42.67 | 218.84 | 119.73 | -7.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.57 | 49.67 | 110.72 | 66.42 | |
| Tangible assets total | 18.57 | 49.67 | 110.72 | 66.42 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.64 | 23.11 | 57.30 | 95.88 | 62.91 |
| Current amounts owed by group member comp. | 61.72 | 266.38 | |||
| Current other receivables | 54.58 | 3.63 | |||
| Short term receivables total | 69.22 | 88.46 | 323.68 | 95.88 | 62.91 |
| Cash and bank deposits | 160.06 | 105.86 | 73.79 | 215.27 | 146.29 |
| Cash and cash equivalents | 160.06 | 105.86 | 73.79 | 215.27 | 146.29 |
| Balance sheet total (assets) | 247.85 | 194.32 | 447.15 | 421.87 | 275.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 266.38 | 145.00 | |||
| Retained earnings | 87.39 | 115.51 | - 193.54 | - 119.70 | 0.02 |
| Profit of the financial year | 28.12 | -42.67 | 218.84 | 119.73 | -7.67 |
| Shareholders equity total | 165.51 | 122.84 | 341.68 | 195.02 | 42.35 |
| Provisions | 1.82 | 1.06 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.10 | 34.35 | 7.15 | 22.48 | 30.43 |
| Current owed to group member | 63.80 | 115.04 | |||
| Short-term deferred tax liabilities | 14.56 | 63.81 | 47.06 | 14.10 | |
| Other non-interest bearing current liabilities | 67.68 | 37.13 | 32.70 | 92.44 | 73.68 |
| Current liabilities total | 82.34 | 71.48 | 103.65 | 225.78 | 233.26 |
| Balance sheet total (liabilities) | 247.85 | 194.32 | 447.15 | 421.87 | 275.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.