SMILE ApS — Credit Rating and Financial Key Figures

CVR number: 20176199
Gyldenlundsvej 14, 2920 Charlottenlund
ttl@smile.dk
tel: 40253488

Credit rating

Company information

Official name
SMILE ApS
Personnel
3 persons
Established
1997
Company form
Private limited company
Industry
  • Expand more icon59Motion picture, video and television programme production, sound recording and music publishing activities

About SMILE ApS

SMILE ApS (CVR number: 20176199) is a company from GENTOFTE. The company recorded a gross profit of -631.8 kDKK in 2023. The operating profit was -1242 kDKK, while net earnings were -1187.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was -22.5 %, which can be considered poor and Return on Equity (ROE) was -81.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 17.6 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. SMILE ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit950.76890.70910.76850.44- 631.75
EBIT386.52286.55259.28174.77-1 242.01
Net earnings157.9487.2868.91-1.87-1 187.48
Shareholders equity total1 889.681 976.962 045.872 044.00856.52
Balance sheet total (assets)6 219.466 210.946 252.146 074.174 855.96
Net debt3 272.343 152.593 129.202 896.183 313.51
Profitability
EBIT-%
ROA6.2 %4.6 %4.3 %3.4 %-22.5 %
ROE8.7 %4.5 %3.4 %-0.1 %-81.9 %
ROI6.5 %5.0 %4.6 %3.7 %-24.4 %
Economic value added (EVA)212.55127.7399.7871.97-1 072.12
Solvency
Equity ratio30.4 %31.8 %32.7 %33.7 %17.6 %
Gearing173.2 %159.5 %153.0 %142.1 %386.9 %
Relative net indebtedness %
Liquidity
Quick ratio0.20.20.20.30.3
Current ratio1.71.71.81.81.3
Cash and cash equivalents0.260.170.059.100.04
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBB

Variable visualization

ROA:-22.5%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:17.6%
Rating: 17/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Build time: 2025-02-10T13:59:06.377Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.