KreaLoui ApS
CVR number: 38906674
Henrik Lunds Vej 29, 7800 Skive
louise@krealoui.dk
tel: 28101174
www.krealoui.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 23.29 | 74.57 | 3.27 | -5.60 | 5.51 |
EBIT | 23.29 | 74.57 | 3.27 | -5.60 | 5.51 |
Other financial income | 0.03 | ||||
Other financial expenses | -0.04 | -0.23 | -0.58 | ||
Pre-tax profit | 23.25 | 74.34 | 2.69 | -5.60 | 5.54 |
Income taxes | -4.33 | -16.35 | |||
Net earnings | 18.92 | 57.98 | 2.69 | -5.60 | 5.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5.00 | ||||
Current amounts owed by group member comp. | 1.45 | 2.70 | |||
Current other receivables | 2.93 | 3.03 | 2.70 | ||
Current deferred tax assets | 1.56 | ||||
Short term receivables total | 4.38 | 7.70 | 3.03 | 4.26 | |
Cash and bank deposits | 20.82 | 94.12 | 93.19 | 66.71 | 95.47 |
Cash and cash equivalents | 20.82 | 94.12 | 93.19 | 66.71 | 95.47 |
Balance sheet total (assets) | 25.19 | 101.82 | 96.22 | 70.97 | 95.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | -4.06 | 14.86 | 72.84 | 35.53 | 29.93 |
Profit of the financial year | 18.92 | 57.98 | 2.69 | -5.60 | 5.54 |
Shareholders equity total | 14.86 | 72.84 | 75.53 | 69.93 | 75.47 |
Non-current other liabilities | 20.69 | ||||
Non-current liabilities total | 20.69 | ||||
Short-term deferred tax liabilities | 20.69 | ||||
Other non-interest bearing current liabilities | 10.33 | 8.29 | 1.04 | 20.00 | |
Current liabilities total | 10.33 | 8.29 | 20.69 | 1.04 | 20.00 |
Balance sheet total (liabilities) | 25.19 | 101.82 | 96.22 | 70.97 | 95.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.