Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | -2.42 | -11.61 | |
| Gross profit | -2.42 | -11.61 | |
| EBIT | -2.42 | -11.61 | |
| Other financial income | 0.10 | ||
| Pre-tax profit | -2.42 | -11.61 | 0.10 |
| Net earnings | -2.42 | -11.61 | 0.10 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 2.69 | ||
| Short term receivables total | 2.69 | ||
| Cash and bank deposits | 37.58 | 23.29 | 26.08 |
| Cash and cash equivalents | 37.58 | 23.29 | 26.08 |
| Balance sheet total (assets) | 37.58 | 25.97 | 26.08 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2.42 | -14.02 | |
| Profit of the financial year | -2.42 | -11.61 | 0.10 |
| Shareholders equity total | 37.58 | 25.97 | 26.08 |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 37.58 | 25.97 | 26.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.