Medvind Hanstholm ApS
CVR number: 42234443
Fibigers Gade 1, 7730 Hanstholm
emilie@medvindhanstholm.dk
tel: 50452075
www.medvindhanstholm.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 677.52 | 1 197.19 | -59.79 |
| Employee benefit expenses | -1 539.35 | - 927.10 | -6.44 |
| EBIT | 138.16 | 270.10 | -66.23 |
| Other financial income | 0.03 | ||
| Other financial expenses | -10.06 | -2.96 | -4.05 |
| Pre-tax profit | 128.10 | 267.14 | -70.24 |
| Income taxes | -36.76 | -69.65 | |
| Net earnings | 91.34 | 197.49 | -70.24 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Other tangible assets | 148.83 | ||
| Tangible assets total | 148.83 | ||
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 15.00 | ||
| Inventories total | 15.00 | ||
| Current other receivables | 419.50 | 41.40 | 42.96 |
| Current deferred tax assets | 9.00 | ||
| Short term receivables total | 419.50 | 41.40 | 51.96 |
| Cash and bank deposits | 19.96 | 355.52 | 72.80 |
| Cash and cash equivalents | 19.96 | 355.52 | 72.80 |
| Balance sheet total (assets) | 454.46 | 396.92 | 273.59 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 91.34 | 288.83 | |
| Profit of the financial year | 91.34 | 197.49 | -70.24 |
| Shareholders equity total | 131.34 | 328.83 | 258.59 |
| Non-current liabilities total | |||
| Current trade creditors | 77.29 | 26.83 | 15.00 |
| Short-term deferred tax liabilities | 6.76 | 39.65 | |
| Other non-interest bearing current liabilities | 239.07 | 1.61 | |
| Current liabilities total | 323.12 | 68.09 | 15.00 |
| Balance sheet total (liabilities) | 454.46 | 396.92 | 273.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.