VAGN WOLF ApS — Credit Rating and Financial Key Figures
CVR number: 81548013
Grimstrupvej 137, 6705 Esbjerg Ø
klauswolf.aps@gmail.com
tel: 75159492
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.94 | - 107.66 | -1 329.59 | 150.25 | -54.43 |
| Total depreciation | - 352.44 | - 206.78 | |||
| EBIT | 265.51 | - 107.66 | -1 329.59 | 150.25 | - 261.21 |
| Other financial income | 98.00 | 77.00 | 84.54 | ||
| Other financial expenses | - 229.55 | - 894.88 | -15.69 | -18.82 | -38.10 |
| Net income from associates (fin.) | 162.51 | 113.79 | 362.18 | 17.21 | -79.64 |
| Pre-tax profit | 296.47 | - 811.75 | - 898.57 | 148.64 | - 378.95 |
| Net earnings | 296.47 | - 811.75 | - 898.57 | 148.64 | - 378.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 758.78 | 2 758.78 | 2 758.78 | 4 018.03 | 1 259.25 |
| Tangible assets total | 2 758.78 | 2 758.78 | 2 758.78 | 4 018.03 | 1 259.25 |
| Participating interests | 506.01 | 619.80 | 981.98 | 199.19 | 70.55 |
| Investments total | 506.01 | 619.80 | 981.98 | 199.19 | 70.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 552.00 | ||||
| Current owed by particip. interest comp. | 2 000.00 | 2 000.00 | |||
| Current other receivables | 1 788.50 | 1 125.19 | 1 000.00 | 1 000.00 | 1 000.00 |
| Short term receivables total | 3 788.50 | 3 125.19 | 1 000.00 | 1 000.00 | 3 552.00 |
| Cash and bank deposits | 678.69 | ||||
| Cash and cash equivalents | 678.69 | ||||
| Balance sheet total (assets) | 7 053.29 | 6 503.77 | 5 419.45 | 5 217.22 | 4 881.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 173.00 | 614.40 | 58.90 | |
| Other reserves | 356.01 | 469.80 | 831.98 | 49.19 | -79.64 |
| Retained earnings | 4 823.85 | 4 833.53 | 3 045.21 | 2 870.54 | 3 191.00 |
| Profit of the financial year | 296.47 | - 811.75 | - 898.57 | 148.64 | - 378.95 |
| Shareholders equity total | 5 711.93 | 4 789.59 | 3 718.02 | 3 252.26 | 2 857.41 |
| Non-current loans from credit institutions | 1 542.37 | 1 484.74 | 1 430.43 | 1 444.30 | |
| Non-current liabilities total | 1 542.37 | 1 484.74 | 1 430.43 | 1 444.30 | |
| Current loans from credit institutions | 729.06 | 64.81 | 57.63 | 458.43 | 439.86 |
| Current trade creditors | 48.00 | 48.00 | 60.19 | ||
| Current owed to participating | 553.30 | 40.03 | 0.28 | 123.73 | |
| Current owed to group member | 0.88 | ||||
| Other non-interest bearing current liabilities | 59.00 | 59.00 | 71.03 | 15.63 | 15.63 |
| Current liabilities total | 1 341.35 | 171.81 | 216.69 | 534.53 | 580.09 |
| Balance sheet total (liabilities) | 7 053.29 | 6 503.77 | 5 419.45 | 5 217.22 | 4 881.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.