FJ HOLDING 2010 ApS — Credit Rating and Financial Key Figures
CVR number: 32782817
Nis Petersens Vej 15, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -4.50 | -4.50 | -4.75 | -4.75 |
| EBIT | -4.00 | -4.50 | -4.50 | -4.75 | -4.75 |
| Other financial income | 0.02 | 0.02 | 0.00 | 3.66 | |
| Other financial expenses | -1.78 | -2.00 | -1.50 | -0.96 | -0.74 |
| Net income from associates (fin.) | 24.17 | -23.82 | 89.77 | 81.95 | -21.76 |
| Pre-tax profit | 18.39 | -30.30 | 83.78 | 76.24 | -23.60 |
| Income taxes | 1.29 | 1.43 | 1.32 | 1.26 | 0.24 |
| Net earnings | 19.67 | -28.87 | 85.10 | 77.50 | -23.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 149.17 | 101.18 | 190.95 | 272.90 | 251.14 |
| Investments total | 149.17 | 101.18 | 190.95 | 272.90 | 251.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 33.81 | 57.97 | 71.02 | 91.40 | 95.06 |
| Current other receivables | 20.65 | 42.68 | |||
| Current deferred tax assets | 24.03 | 26.83 | 5.10 | 3.40 | 5.64 |
| Short term receivables total | 57.84 | 105.45 | 118.80 | 94.80 | 100.70 |
| Cash and bank deposits | 302.43 | 218.63 | 144.12 | 123.85 | 40.33 |
| Cash and cash equivalents | 302.43 | 218.63 | 144.12 | 123.85 | 40.33 |
| Balance sheet total (assets) | 509.44 | 425.27 | 453.87 | 491.55 | 392.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 22.90 | 1.14 | |||
| Retained earnings | 298.02 | 261.19 | 175.12 | 178.43 | 216.68 |
| Profit of the financial year | 19.67 | -28.87 | 85.10 | 77.50 | -23.36 |
| Shareholders equity total | 497.99 | 413.82 | 442.42 | 462.72 | 380.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.50 | 4.50 | |||
| Short-term deferred tax liabilities | 17.13 | ||||
| Other non-interest bearing current liabilities | 11.45 | 11.45 | 11.45 | 7.20 | 7.20 |
| Current liabilities total | 11.45 | 11.45 | 11.45 | 28.82 | 11.70 |
| Balance sheet total (liabilities) | 509.44 | 425.27 | 453.87 | 491.55 | 392.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.