HAASTRUP Copenhagen ApS
CVR number: 41966025
Flaskehalsen 8, 1799 København V
contact@haastrupcopenhagen.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 78.59 | -5.06 | - 288.95 |
Employee benefit expenses | -79.52 | -54.32 | -26.45 |
Total depreciation | -21.83 | ||
EBIT | -0.93 | -59.38 | - 337.24 |
Other financial income | 0.13 | 1.17 | |
Other financial expenses | -0.36 | -1.06 | -13.15 |
Pre-tax profit | -1.29 | -60.31 | - 349.22 |
Net earnings | -1.29 | -60.31 | - 349.22 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 118.13 | ||
Intangible assets total | 118.13 | ||
Buildings | 173.55 | ||
Tangible assets total | 173.55 | ||
Other receivables | 60.30 | 133.40 | |
Investments total | 60.30 | 133.40 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 29.50 | ||
Current amounts owed by group member comp. | 3.80 | 7.54 | 11.63 |
Prepayments and accrued income | 13.93 | ||
Current other receivables | 4.43 | 10.64 | 81.12 |
Short term receivables total | 8.23 | 18.19 | 136.18 |
Cash and bank deposits | 59.62 | 21.05 | 15.20 |
Cash and cash equivalents | 59.62 | 21.05 | 15.20 |
Balance sheet total (assets) | 67.85 | 99.54 | 576.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -1.29 | -61.59 | |
Profit of the financial year | -1.29 | -60.31 | - 349.22 |
Shareholders equity total | 38.71 | -21.59 | - 370.81 |
Non-current liabilities total | |||
Current trade creditors | 1.28 | 1.32 | |
Current owed to participating | 12.39 | 105.06 | 917.61 |
Other non-interest bearing current liabilities | 16.75 | 14.80 | 28.34 |
Current liabilities total | 29.14 | 121.13 | 947.27 |
Balance sheet total (liabilities) | 67.85 | 99.54 | 576.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.