Grazper Technologies ApS — Credit Rating and Financial Key Figures
CVR number: 36718285
Frederiksgade 7, 1265 København K
info@grazper.com
tel: 42424342
www.grazper.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 342.87 | 15 988.34 | 10 855.43 | 10 561.86 | 10 721.11 |
| Employee benefit expenses | -6 550.86 | -16 563.45 | -8 240.86 | -8 261.70 | -8 706.77 |
| Total depreciation | -53.78 | -6.58 | -31.61 | - 142.21 | - 139.34 |
| EBIT | -6 947.51 | - 581.70 | 2 582.97 | 2 157.95 | 1 875.00 |
| Other financial expenses | -16.91 | -52.88 | - 102.52 | -50.54 | -13.94 |
| Pre-tax profit | -6 964.41 | - 634.58 | 2 480.44 | 2 107.41 | 1 861.06 |
| Income taxes | 1 397.88 | 2 478.12 | 330.75 | - 481.27 | - 412.78 |
| Net earnings | -5 566.54 | 1 843.54 | 2 811.19 | 1 626.14 | 1 448.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 5.00 | 3.75 | |||
| Intangible assets total | 5.00 | 3.75 | |||
| Machinery and equipment | 36.19 | 30.86 | 373.00 | 279.25 | 368.85 |
| Tangible assets total | 36.19 | 30.86 | 373.00 | 279.25 | 368.85 |
| Investments total | 339.30 | 339.30 | 347.81 | 387.04 | 435.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.50 | 5 237.10 | |||
| Current amounts owed by group member comp. | 5 347.50 | ||||
| Prepayments and accrued income | 50.57 | 16.17 | 36.10 | 51.45 | |
| Current other receivables | 1 378.12 | 87.24 | 2 506.65 | 138.83 | 266.52 |
| Current deferred tax assets | 2 176.61 | 2 494.60 | 398.71 | 12.73 | 109.75 |
| Short term receivables total | 3 559.24 | 7 979.91 | 8 158.64 | 187.66 | 427.72 |
| Cash and bank deposits | 5 271.04 | 8 683.84 | 10 109.06 | 12 208.30 | 9 377.03 |
| Cash and cash equivalents | 5 271.04 | 8 683.84 | 10 109.06 | 12 208.30 | 9 377.03 |
| Balance sheet total (assets) | 9 210.77 | 17 037.66 | 18 988.51 | 13 062.24 | 10 609.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.01 | 125.01 | 125.01 | 125.01 | 125.01 |
| Shares repurchased | 1 742.45 | 4 454.00 | 1 425.00 | ||
| Other reserves | -1 513.00 | ||||
| Retained earnings | 13 056.58 | 7 490.04 | 8 092.43 | 6 449.62 | 6 650.76 |
| Profit of the financial year | -5 566.54 | 1 843.54 | 2 811.19 | 1 626.14 | 1 448.28 |
| Shareholders equity total | 7 615.05 | 9 458.59 | 12 771.08 | 11 141.77 | 9 649.05 |
| Provisions | 4 761.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 110.77 | 92.64 | |||
| Current trade creditors | 508.15 | ||||
| Short-term deferred tax liabilities | 90.29 | 502.80 | |||
| Other non-interest bearing current liabilities | 957.06 | 7 579.07 | 1 456.43 | 1 719.41 | 364.98 |
| Accruals and deferred income | 130.51 | ||||
| Current liabilities total | 1 595.73 | 7 579.07 | 1 456.43 | 1 920.47 | 960.42 |
| Balance sheet total (liabilities) | 9 210.77 | 17 037.66 | 18 988.51 | 13 062.24 | 10 609.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.