StartUp Advice ApS — Credit Rating and Financial Key Figures
CVR number: 39980371
Nørretorp 152, Gjellerup 7400 Herning
tel: 42653201
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.31 | 104.08 | 72.01 | -4.46 | 38.08 |
| Wages and salaries | -13.00 | -8.00 | -48.00 | -43.00 | -5.00 |
| Social security expenses | -2.27 | -2.85 | -3.90 | -1.25 | |
| EBIT | -3.96 | 93.23 | 20.10 | -48.71 | 33.08 |
| Other financial income | 0.08 | ||||
| Other financial expenses | 0.07 | -1.27 | -3.24 | -1.07 | -0.00 |
| Pre-tax profit | -2.26 | 92.05 | 16.87 | -49.78 | 33.08 |
| Income taxes | -0.89 | -20.23 | -4.18 | 10.87 | -7.28 |
| Net earnings | -3.14 | 71.82 | 12.69 | -38.91 | 25.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 96.25 | 25.00 | 3.13 | ||
| Current other receivables | 0.89 | 1.00 | 1.00 | 5.99 | |
| Current deferred tax assets | 14.87 | 5.59 | |||
| Short term receivables total | 0.89 | 97.25 | 26.00 | 23.99 | 5.59 |
| Cash and bank deposits | 2.83 | 17.31 | 73.07 | 21.04 | 81.01 |
| Cash and cash equivalents | 2.83 | 17.31 | 73.07 | 21.04 | 81.01 |
| Balance sheet total (assets) | 3.72 | 114.56 | 99.07 | 45.03 | 86.60 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | ||
| Retained earnings | -3.14 | 28.68 | 41.36 | 2.46 | |
| Profit of the financial year | -3.14 | 71.82 | 12.69 | -38.91 | 25.80 |
| Shareholders equity total | -3.14 | 68.68 | 81.36 | 42.46 | 68.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.15 | ||||
| Short-term deferred tax liabilities | 19.34 | 4.18 | |||
| Other non-interest bearing current liabilities | 6.86 | 26.40 | 13.53 | 2.57 | 18.34 |
| Current liabilities total | 6.86 | 45.89 | 17.71 | 2.57 | 18.34 |
| Balance sheet total (liabilities) | 3.72 | 114.56 | 99.07 | 45.03 | 86.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.