FIRST LINK ApS — Credit Rating and Financial Key Figures
CVR number: 32932193
Finsensvej 78, 2000 Frederiksberg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 240.70 | 454.71 | 560.60 | 559.06 | 635.23 |
| Employee benefit expenses | - 271.16 | - 375.53 | - 626.30 | - 487.36 | - 504.55 |
| EBIT | -30.46 | 79.18 | -65.70 | 71.70 | 130.68 |
| Other financial expenses | -0.64 | -2.33 | -2.84 | -1.53 | -0.17 |
| Pre-tax profit | -31.10 | 76.85 | -68.54 | 70.18 | 130.51 |
| Income taxes | 5.69 | -20.96 | 12.52 | -17.53 | -34.97 |
| Net earnings | -25.41 | 55.89 | -56.02 | 52.65 | 95.53 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 6.67 | 6.67 | 6.67 | 10.37 | 10.37 |
| Long term receivables total | 6.67 | 6.67 | 6.67 | 10.37 | 10.37 |
| Inventories total | |||||
| Current trade debtors | 35.41 | 66.38 | 62.50 | 97.16 | |
| Current deferred tax assets | 26.32 | 5.36 | 17.88 | 0.35 | |
| Short term receivables total | 61.72 | 71.73 | 80.38 | 97.51 | |
| Cash and bank deposits | 111.99 | 322.21 | 183.04 | 187.56 | 432.29 |
| Cash and cash equivalents | 111.99 | 322.21 | 183.04 | 187.56 | 432.29 |
| Balance sheet total (assets) | 180.37 | 400.61 | 270.08 | 295.43 | 442.66 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Retained earnings | 37.88 | 12.47 | 68.35 | 12.33 | 64.98 |
| Profit of the financial year | -25.41 | 55.89 | -56.02 | 52.65 | 95.53 |
| Shareholders equity total | 93.47 | 149.35 | 93.33 | 145.98 | 241.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.80 | 20.43 | 19.20 | 17.85 | 15.95 |
| Short-term deferred tax liabilities | 34.63 | ||||
| Other non-interest bearing current liabilities | 68.11 | 230.83 | 157.55 | 131.60 | 150.57 |
| Current liabilities total | 86.91 | 251.25 | 176.75 | 149.45 | 201.14 |
| Balance sheet total (liabilities) | 180.37 | 400.61 | 270.08 | 295.43 | 442.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.