Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMS/VVS A/S — Credit Rating and Financial Key Figures
CVR number: 11825699
Mose Alle 15 A, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 513.22 | 28 523.84 | 29 610.39 | 33 619.26 | 35 966.25 |
| Employee benefit expenses | -18 496.98 | -24 522.50 | -27 072.14 | -29 582.91 | -31 049.97 |
| Total depreciation | - 263.51 | - 271.49 | - 320.63 | - 304.03 | - 439.49 |
| EBIT | 1 752.73 | 3 729.85 | 2 217.62 | 3 732.32 | 4 476.80 |
| Other financial income | 69.42 | 16.54 | 1.13 | 16.04 | 24.35 |
| Other financial expenses | -54.19 | -44.94 | -9.64 | -38.70 | - 179.16 |
| Pre-tax profit | 1 767.96 | 3 701.46 | 2 209.11 | 3 709.67 | 4 321.99 |
| Income taxes | - 390.85 | -1 156.63 | - 261.27 | - 824.51 | - 968.57 |
| Net earnings | 1 377.11 | 2 544.83 | 1 947.85 | 2 885.16 | 3 353.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Buildings | 689.60 | 556.75 | 375.72 | 194.69 | |
| Machinery and equipment | 813.57 | 288.52 | 345.28 | 242.42 | 185.17 |
| Tangible assets total | 883.57 | 1 048.12 | 972.03 | 688.14 | 449.86 |
| Investments total | 180.00 | 220.00 | 227.20 | 227.20 | 180.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 99.65 | 315.00 | 853.65 | 250.00 | |
| Inventories total | 99.65 | 315.00 | 853.65 | 250.00 | |
| Current trade debtors | 10 665.25 | 20 333.37 | 24 708.23 | 15 695.91 | 23 480.59 |
| Current amounts owed by group member comp. | 1 575.15 | ||||
| Prepayments and accrued income | 521.24 | 56.45 | |||
| Current other receivables | 1 234.53 | 2 593.71 | 3 713.66 | 4 284.95 | 5 041.60 |
| Short term receivables total | 13 474.93 | 22 927.08 | 28 943.13 | 20 037.30 | 28 522.19 |
| Cash and bank deposits | 3 296.57 | 2 701.80 | 2 777.20 | 1 612.03 | 59.83 |
| Cash and cash equivalents | 3 296.57 | 2 701.80 | 2 777.20 | 1 612.03 | 59.83 |
| Balance sheet total (assets) | 17 934.72 | 27 211.99 | 33 773.20 | 22 814.66 | 29 211.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 2 500.00 | 1 900.00 | 1 500.00 | |
| Retained earnings | 3 300.76 | 2 177.87 | 2 822.69 | 3 270.54 | 6 155.70 |
| Profit of the financial year | 1 377.11 | 2 544.83 | 1 947.85 | 2 885.16 | 3 353.43 |
| Shareholders equity total | 10 177.87 | 7 722.70 | 7 170.54 | 8 155.70 | 10 009.12 |
| Provisions | 1 243.52 | 936.86 | 1 312.64 | 1 280.62 | 2 232.60 |
| Non-current deferred tax liabilities | 1 463.29 | 148.89 | 856.53 | 16.59 | |
| Non-current liabilities total | 1 463.29 | 148.89 | 856.53 | 16.59 | |
| Current loans from credit institutions | 92.49 | ||||
| Advances received | 1 140.08 | 3 335.54 | 631.47 | ||
| Current trade creditors | 2 558.72 | 9 991.32 | 11 846.35 | 5 770.52 | 9 095.15 |
| Current owed to participating | 36.49 | 12.99 | 13.51 | 13.51 | 13.51 |
| Current owed to group member | 458.25 | 2 021.74 | 401.88 | ||
| Short-term deferred tax liabilities | 1 122.42 | 1 463.29 | 148.89 | 856.28 | |
| Other non-interest bearing current liabilities | 2 795.69 | 5 944.75 | 6 811.06 | 3 923.82 | 6 494.25 |
| Accruals and deferred income | 1 213.14 | 11.87 | |||
| Current liabilities total | 6 513.33 | 17 089.14 | 25 141.13 | 12 521.82 | 16 953.56 |
| Balance sheet total (liabilities) | 17 934.72 | 27 211.99 | 33 773.20 | 22 814.66 | 29 211.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.