Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FERSLEV EL ApS — Credit Rating and Financial Key Figures
CVR number: 35206434
Hoppevænget 9, 9230 Svenstrup J
finn@ferslev-el.dk
tel: 98381319
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 399.43 | 4 178.16 | 4 916.09 | 5 348.51 | 5 476.23 |
| Employee benefit expenses | -2 859.66 | -3 278.09 | -4 056.97 | -4 356.26 | -4 405.37 |
| Total depreciation | -43.60 | - 513.58 | -27.83 | -29.58 | -29.58 |
| EBIT | 496.17 | 1 413.65 | 831.29 | 962.67 | 1 041.28 |
| Other financial income | 0.68 | 1.49 | 9.06 | 4.86 | 7.51 |
| Other financial expenses | -12.12 | -19.89 | -34.35 | -30.14 | -40.82 |
| Pre-tax profit | 484.73 | 1 395.25 | 806.00 | 937.39 | 1 007.98 |
| Income taxes | - 109.17 | - 244.98 | - 179.30 | - 209.08 | - 229.76 |
| Net earnings | 375.56 | 1 150.27 | 626.71 | 728.31 | 778.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 556.24 | ||||
| Machinery and equipment | 68.47 | 97.09 | 69.26 | 74.68 | 45.10 |
| Tangible assets total | 624.72 | 97.09 | 69.26 | 74.68 | 45.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 233.03 | 411.77 | 388.38 | 370.70 | 408.09 |
| Inventories total | 233.03 | 411.77 | 388.38 | 370.70 | 408.09 |
| Current trade debtors | 1 478.97 | 956.76 | 1 351.44 | 1 471.58 | 1 457.25 |
| Current amounts owed by group member comp. | 520.88 | 197.62 | |||
| Prepayments and accrued income | 61.76 | 45.20 | 66.00 | 153.17 | 244.33 |
| Current other receivables | 945.39 | 176.02 | 70.01 | 52.07 | 93.16 |
| Current deferred tax assets | 9.75 | ||||
| Short term receivables total | 2 486.12 | 1 698.87 | 1 487.46 | 1 676.83 | 2 002.12 |
| Cash and bank deposits | 797.20 | 1 560.54 | 1 701.93 | 1 415.63 | 855.33 |
| Cash and cash equivalents | 797.20 | 1 560.54 | 1 701.93 | 1 415.63 | 855.33 |
| Balance sheet total (assets) | 4 141.07 | 3 768.27 | 3 647.04 | 3 537.84 | 3 310.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 2 305.00 | 626.70 | 728.31 | 774.00 |
| Retained earnings | 779.25 | -1 150.20 | - 626.63 | - 728.23 | - 773.92 |
| Profit of the financial year | 375.56 | 1 150.27 | 626.71 | 728.31 | 778.22 |
| Shareholders equity total | 1 534.80 | 2 385.07 | 706.78 | 808.39 | 858.30 |
| Provisions | 15.38 | 3.05 | 1.50 | 0.35 | |
| Non-current loans from credit institutions | 157.22 | 130.94 | |||
| Non-current liabilities total | 157.22 | 130.94 | |||
| Current loans from credit institutions | 26.38 | 26.28 | |||
| Advances received | 57.38 | ||||
| Current trade creditors | 349.68 | 187.54 | 285.47 | 167.16 | 416.42 |
| Current owed to participating | 1.89 | 1.89 | 1.89 | ||
| Current owed to group member | 210.15 | 1 461.97 | |||
| Short-term deferred tax liabilities | 108.92 | 257.31 | 180.84 | 210.23 | 239.87 |
| Other non-interest bearing current liabilities | 1 725.75 | 758.27 | 1 008.59 | 2 292.43 | 1 794.16 |
| Accruals and deferred income | 12.80 | 19.80 | |||
| Current liabilities total | 2 433.67 | 1 249.20 | 2 938.75 | 2 729.09 | 2 452.34 |
| Balance sheet total (liabilities) | 4 141.07 | 3 768.27 | 3 647.04 | 3 537.84 | 3 310.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.