Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -3.00 | |
| EBIT | -3.00 | |
| Other financial expenses | -1.86 | |
| Pre-tax profit | -3.00 | -1.86 |
| Net earnings | -3.00 | -1.86 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 160.00 | 160.00 |
| Short term receivables total | 160.00 | 160.00 |
| Cash and bank deposits | 2.00 | |
| Cash and cash equivalents | 2.00 | |
| Balance sheet total (assets) | 162.00 | 160.00 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -2.99 | |
| Profit of the financial year | -3.00 | -1.86 |
| Shareholders equity total | 37.00 | 35.15 |
| Non-current liabilities total | ||
| Current owed to participating | 125.00 | 124.85 |
| Current liabilities total | 125.00 | 124.85 |
| Balance sheet total (liabilities) | 162.00 | 160.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.