DIT SIGN ApS
CVR number: 33262841
Egensevej 25, 2770 Kastrup
hongcen2005@hotmail.com
tel: 26791477
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 427.27 | ||||
| External services | - 337.11 | ||||
| Gross profit | 90.16 | ||||
| Employee benefit expenses | -82.42 | -82.36 | - 130.24 | - 146.32 | - 144.52 |
| Total depreciation | -7.36 | -7.36 | |||
| EBIT | 0.38 | 0.56 | 0.67 | 0.92 | 0.12 |
| Other financial expenses | -0.19 | -0.12 | -0.00 | ||
| Pre-tax profit | 0.38 | 0.56 | 0.47 | 0.80 | 0.12 |
| Income taxes | -0.07 | -0.11 | -0.09 | -0.15 | -0.02 |
| Net earnings | 0.32 | 0.45 | 0.39 | 0.64 | 0.10 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.36 | 7.36 | |||
| Tangible assets total | 7.36 | 7.36 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 93.80 | 98.80 | 76.30 | 92.80 | 86.50 |
| Inventories total | 93.80 | 98.80 | 76.30 | 92.80 | 86.50 |
| Current other receivables | 9.04 | 9.04 | 9.04 | 19.70 | 19.70 |
| Short term receivables total | 9.04 | 9.04 | 9.04 | 19.70 | 19.70 |
| Cash and bank deposits | 2.25 | 22.34 | 18.83 | 9.58 | 4.63 |
| Cash and cash equivalents | 2.25 | 22.34 | 18.83 | 9.58 | 4.63 |
| Balance sheet total (assets) | 112.45 | 137.54 | 104.17 | 122.09 | 110.83 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 116.20 | - 115.88 | - 115.44 | - 115.05 | - 114.41 |
| Profit of the financial year | 0.32 | 0.45 | 0.39 | 0.64 | 0.10 |
| Shareholders equity total | -35.88 | -35.44 | -35.05 | -34.41 | -34.30 |
| Non-current accruals and deferred income | 3.75 | ||||
| Non-current liabilities total | 3.75 | ||||
| Advances received | 3.75 | 3.75 | |||
| Current owed to participating | 99.96 | 113.90 | 115.96 | 105.87 | 118.38 |
| Short-term deferred tax liabilities | 0.07 | 0.11 | 0.09 | 0.15 | 0.02 |
| Other non-interest bearing current liabilities | 48.31 | 55.22 | 19.42 | 46.72 | 26.73 |
| Current liabilities total | 148.33 | 169.23 | 139.22 | 156.50 | 145.14 |
| Balance sheet total (liabilities) | 112.45 | 137.54 | 104.17 | 122.09 | 110.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.