Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Eleven Australia Europe A/S — Credit Rating and Financial Key Figures
CVR number: 40100121
Refshalevej 163 A, 1432 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 964.60 | 17 652.04 | 8 289.42 | 3 610.82 | 15 954.01 |
| Employee benefit expenses | -4 533.48 | -5 508.06 | -8 939.37 | -11 546.01 | -12 784.78 |
| Total depreciation | -59.15 | -91.84 | - 165.81 | - 194.90 | - 212.64 |
| EBIT | 12 371.96 | 12 052.15 | - 815.76 | -8 130.09 | 2 956.59 |
| Other financial income | 629.12 | 2.32 | 1 189.67 | 51.20 | 1 771.14 |
| Other financial expenses | -33.33 | -1 772.41 | -1 173.98 | -1 263.14 | - 870.55 |
| Net income from associates (fin.) | -8.85 | ||||
| Pre-tax profit | 12 967.75 | 10 282.06 | - 808.92 | -9 342.03 | 3 857.18 |
| Income taxes | -2 863.73 | -2 434.51 | 206.83 | 2 030.54 | - 879.11 |
| Net earnings | 10 104.02 | 7 847.55 | - 602.09 | -7 311.49 | 2 978.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 330.95 | 256.31 | 707.18 | 512.28 | 317.39 |
| Tangible assets total | 330.95 | 256.31 | 707.18 | 512.28 | 317.39 |
| Holdings in group member companies | 74.62 | 74.62 | 74.62 | 74.62 | 74.62 |
| Investments total | 224.62 | 272.76 | 272.76 | 272.76 | 272.76 |
| Long term receivables total | |||||
| Raw materials and consumables | 2 225.43 | 858.48 | 219.93 | 1 172.41 | |
| Finished products/goods | 22 015.65 | 34 149.42 | 33 207.99 | 18 224.04 | 30 819.56 |
| Inventories total | 24 241.08 | 35 007.90 | 33 207.99 | 18 443.97 | 31 991.97 |
| Current trade debtors | 9 999.44 | 12 604.92 | 11 822.43 | 8 004.13 | 10 283.80 |
| Current amounts owed by group member comp. | 2 414.13 | 98.34 | 7 048.67 | 17 593.20 | 25 348.65 |
| Prepayments and accrued income | 4 395.51 | 4 544.61 | 1 160.58 | 3 866.71 | 3 870.10 |
| Current other receivables | 1 255.93 | 1 715.40 | 1 900.49 | 892.67 | 213.02 |
| Current deferred tax assets | 875.66 | 3 417.69 | 1 804.59 | ||
| Short term receivables total | 18 065.01 | 18 963.26 | 22 807.84 | 33 774.41 | 41 520.14 |
| Cash and bank deposits | 1 714.37 | 3 852.38 | 4 208.47 | 6 798.33 | 1 114.63 |
| Cash and cash equivalents | 1 714.37 | 3 852.38 | 4 208.47 | 6 798.33 | 1 114.63 |
| Balance sheet total (assets) | 44 576.03 | 58 352.60 | 61 204.23 | 59 801.74 | 75 216.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 5 510.63 | 15 614.65 | 23 462.19 | 22 860.10 | 15 548.61 |
| Profit of the financial year | 10 104.02 | 7 847.55 | - 602.09 | -7 311.49 | 2 978.07 |
| Shareholders equity total | 16 014.65 | 23 862.19 | 23 260.10 | 15 948.61 | 18 926.68 |
| Provisions | 8.44 | 5.28 | |||
| Non-current loans from credit institutions | 4 344.84 | 3 223.57 | 2 402.38 | 1 089.35 | |
| Non-current owed to group member | 209.13 | ||||
| Non-current deferred tax liabilities | 2 241.51 | ||||
| Non-current liabilities total | 6 795.48 | 3 223.57 | 2 402.38 | 1 089.35 | |
| Current loans from credit institutions | 135.18 | 5 090.07 | 10 744.73 | 10 708.36 | 11 158.68 |
| Current trade creditors | 2 954.41 | 2 017.50 | 2 438.72 | 2 163.15 | 8 043.22 |
| Current owed to group member | 19 855.22 | 13 486.88 | 19 445.50 | 27 189.47 | 33 634.29 |
| Short-term deferred tax liabilities | 2 762.42 | 2 824.59 | |||
| Other non-interest bearing current liabilities | 2 118.92 | 2 805.10 | 911.64 | 864.26 | 1 708.43 |
| Accruals and deferred income | 726.79 | 1 465.51 | 1 179.96 | 525.51 | 656.23 |
| Current liabilities total | 28 552.94 | 27 689.65 | 34 720.56 | 41 450.75 | 55 200.86 |
| Balance sheet total (liabilities) | 44 576.03 | 58 352.60 | 61 204.23 | 59 801.74 | 75 216.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.