Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
mfpen ApS — Credit Rating and Financial Key Figures
CVR number: 37644803
Amagertorv 5, 1160 København K
info@mfpen.com
tel: 40561141
www.mfpen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 679.22 | 3 591.53 | 2 451.98 | 5 244.08 | 8 172.15 |
| Employee benefit expenses | - 484.39 | -1 609.37 | -1 897.20 | -2 773.57 | -3 526.85 |
| Other operating expenses | -69.00 | ||||
| EBIT | 1 194.83 | 1 982.16 | 485.78 | 2 470.52 | 4 645.30 |
| Other financial income | 10.07 | 1.58 | 35.68 | ||
| Other financial expenses | -12.54 | -19.54 | -75.20 | -89.94 | -54.84 |
| Pre-tax profit | 1 182.29 | 1 972.69 | 410.58 | 2 382.16 | 4 626.14 |
| Income taxes | - 261.18 | - 443.02 | - 278.75 | - 488.75 | -1 048.45 |
| Net earnings | 921.10 | 1 529.67 | 131.82 | 1 893.40 | 3 577.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 399.22 | 1 093.74 | |||
| Finished products/goods | 460.37 | 1 246.67 | 1 047.33 | 758.51 | 753.60 |
| Advance payments | 693.24 | ||||
| Inventories total | 460.37 | 1 246.67 | 1 047.33 | 2 157.72 | 2 540.59 |
| Current trade debtors | 276.92 | 837.05 | 858.84 | 1 579.53 | 1 862.95 |
| Current other receivables | 46.94 | 175.60 | 414.55 | 281.68 | |
| Current deferred tax assets | 276.86 | ||||
| Short term receivables total | 323.86 | 1 012.65 | 858.84 | 1 994.07 | 2 421.48 |
| Cash and bank deposits | 1 160.54 | 1 919.92 | 1 932.60 | 3 109.62 | 8 456.92 |
| Cash and cash equivalents | 1 160.54 | 1 919.92 | 1 932.60 | 3 109.62 | 8 456.92 |
| Balance sheet total (assets) | 1 944.77 | 4 179.24 | 3 838.77 | 7 261.42 | 13 418.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 6 000.00 |
| Other reserves | 45.00 | ||||
| Retained earnings | 322.99 | 1 196.89 | 2 667.66 | 2 738.48 | -1 368.11 |
| Profit of the financial year | 921.10 | 1 529.67 | 131.82 | 1 893.40 | 3 577.69 |
| Shareholders equity total | 1 350.59 | 2 823.76 | 2 898.38 | 4 732.89 | 8 249.57 |
| Non-current deferred tax liabilities | 425.38 | 220.05 | 423.75 | 954.06 | |
| Non-current liabilities total | 425.38 | 220.05 | 423.75 | 954.06 | |
| Current loans from credit institutions | 0.01 | ||||
| Current trade creditors | 64.62 | 246.12 | 45.14 | 752.00 | 1 810.10 |
| Current owed to participating | 49.64 | 28.49 | 85.57 | ||
| Short-term deferred tax liabilities | 339.91 | 257.18 | 436.27 | 189.05 | |
| Other non-interest bearing current liabilities | 140.02 | 398.29 | 153.35 | 664.71 | 495.49 |
| Accruals and deferred income | 499.02 | 1 909.77 | |||
| Current liabilities total | 594.18 | 930.10 | 720.33 | 2 104.78 | 4 215.35 |
| Balance sheet total (liabilities) | 1 944.77 | 4 179.24 | 3 838.77 | 7 261.42 | 13 418.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.