Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IN SITU ApS — Credit Rating and Financial Key Figures
CVR number: 31162432
Thoravej 29, 2400 København NV
jane@insitu.dk
tel: 61260695
www.insitu.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 727.65 | 618.68 | 346.65 | 504.64 | 692.34 |
| Employee benefit expenses | - 761.17 | - 630.93 | - 336.43 | - 501.53 | - 619.43 |
| Total depreciation | -6.00 | -3.26 | |||
| EBIT | -39.51 | -15.51 | 10.22 | 3.11 | 72.91 |
| Other financial income | 0.11 | 0.04 | 0.90 | 0.85 | |
| Other financial expenses | -1.74 | -2.55 | -0.24 | -0.01 | |
| Pre-tax profit | -41.25 | -17.95 | 10.02 | 4.00 | 73.76 |
| Income taxes | 8.70 | 3.58 | -2.08 | -2.21 | -18.18 |
| Net earnings | -32.55 | -14.37 | 7.94 | 1.78 | 55.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.26 | ||||
| Tangible assets total | 3.26 | ||||
| Investments total | 3.40 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 212.13 | 83.29 | 115.15 | 227.10 | 174.58 |
| Current other receivables | 3.40 | 4.00 | |||
| Current deferred tax assets | 6.66 | 10.24 | 8.16 | 5.95 | |
| Short term receivables total | 218.79 | 96.93 | 127.31 | 233.05 | 174.58 |
| Other current investments | 8.86 | 8.89 | 9.79 | 10.64 | |
| Cash and bank deposits | 193.84 | 55.19 | 14.71 | 0.97 | 171.90 |
| Cash and cash equivalents | 193.84 | 64.05 | 23.60 | 10.77 | 182.55 |
| Balance sheet total (assets) | 415.90 | 164.38 | 150.91 | 243.81 | 357.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 50.54 | 17.99 | 3.62 | 11.56 | 13.34 |
| Profit of the financial year | -32.55 | -14.37 | 7.94 | 1.78 | 55.59 |
| Shareholders equity total | 57.99 | 43.62 | 51.56 | 53.34 | 108.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.89 | 21.08 | 15.56 | 20.06 | 1.88 |
| Current owed to participating | 0.97 | 2.36 | 2.76 | 11.46 | |
| Short-term deferred tax liabilities | 2.90 | 12.23 | |||
| Other non-interest bearing current liabilities | 332.10 | 98.71 | 81.43 | 167.66 | 222.63 |
| Current liabilities total | 357.90 | 120.77 | 99.36 | 190.48 | 248.20 |
| Balance sheet total (liabilities) | 415.90 | 164.38 | 150.91 | 243.81 | 357.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.