Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PVM REKLAME ApS — Credit Rating and Financial Key Figures
CVR number: 14824685
Aarhusvej 36, 4800 Nykøbing F
pvm@pvm.dk
tel: 54856590
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 899.53 | 2 991.58 | 3 055.63 | 2 629.70 | 3 021.85 |
| Employee benefit expenses | -2 865.15 | -2 743.63 | -2 488.41 | -2 839.52 | -2 900.39 |
| Other operating expenses | -10.28 | -4.80 | |||
| Total depreciation | - 199.28 | - 138.84 | - 125.14 | - 105.51 | - 109.62 |
| EBIT | - 175.17 | 109.11 | 442.08 | - 315.33 | 7.04 |
| Other financial income | 1.47 | 0.09 | |||
| Other financial expenses | -13.17 | -7.47 | -25.98 | -10.67 | -15.28 |
| Income from other inv. held as non-curr. assets | 2.42 | 2.05 | 1.39 | 1.98 | 0.37 |
| Pre-tax profit | - 185.92 | 103.68 | 418.96 | - 323.94 | -7.86 |
| Income taxes | 40.86 | -22.80 | -92.22 | 70.95 | 1.60 |
| Net earnings | - 145.06 | 80.88 | 326.75 | - 253.00 | -6.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 52.65 | 35.10 | 56.34 | 43.12 | 71.42 |
| Machinery and equipment | 499.94 | 378.64 | 294.44 | 279.06 | 142.15 |
| Tangible assets total | 552.59 | 413.75 | 350.78 | 322.19 | 213.57 |
| Investments total | 15.00 | 15.00 | |||
| Non-current loans receivable | 6.13 | 8.18 | 9.57 | 11.30 | 12.33 |
| Long term receivables total | 6.13 | 8.18 | 9.57 | 11.30 | 12.33 |
| Raw materials and consumables | 117.90 | 117.00 | |||
| Finished products/goods | 147.00 | 142.40 | 138.60 | ||
| Inventories total | 147.00 | 142.40 | 138.60 | 117.90 | 117.00 |
| Current trade debtors | 769.06 | 697.29 | 1 000.86 | 708.38 | 1 120.89 |
| Current amounts owed by group member comp. | 16.44 | 29.88 | 239.28 | 112.14 | 108.86 |
| Prepayments and accrued income | 14.06 | 4.14 | 30.61 | 23.70 | 97.56 |
| Current other receivables | 195.12 | 6.18 | 67.57 | ||
| Current deferred tax assets | 14.50 | 7.34 | 10.89 | 81.84 | 83.44 |
| Short term receivables total | 1 009.19 | 738.64 | 1 281.64 | 932.24 | 1 478.32 |
| Cash and bank deposits | 511.52 | 391.31 | 137.46 | ||
| Cash and cash equivalents | 511.52 | 391.31 | 137.46 | ||
| Balance sheet total (assets) | 1 729.90 | 1 829.49 | 2 171.90 | 1 521.09 | 1 821.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Shares repurchased | 150.00 | 250.00 | |||
| Retained earnings | 438.34 | 143.28 | -25.84 | 300.90 | 47.91 |
| Profit of the financial year | - 145.06 | 80.88 | 326.75 | - 253.00 | -6.26 |
| Shareholders equity total | 668.28 | 749.16 | 925.91 | 422.91 | 416.65 |
| Non-current other liabilities | 292.63 | 232.74 | 248.71 | ||
| Non-current deferred tax liabilities | 171.58 | 177.27 | |||
| Non-current liabilities total | 292.63 | 232.74 | 248.71 | 171.58 | 177.27 |
| Current loans from credit institutions | 54.29 | 306.37 | |||
| Current trade creditors | 202.14 | 323.76 | 262.02 | 442.21 | 343.82 |
| Current owed to group member | 18.16 | 12.09 | 24.09 | ||
| Short-term deferred tax liabilities | 15.64 | 111.41 | |||
| Other non-interest bearing current liabilities | 512.55 | 508.19 | 605.70 | 472.29 | 553.01 |
| Current liabilities total | 768.99 | 847.59 | 997.28 | 926.59 | 1 227.30 |
| Balance sheet total (liabilities) | 1 729.90 | 1 829.49 | 2 171.90 | 1 521.09 | 1 821.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.