H A Gruppen ApS — Credit Rating and Financial Key Figures
CVR number: 37079278
Bytoften 7, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 509.00 | 6 855.00 | 3 326.00 | 2 211.41 | 3 926.12 |
Employee benefit expenses | - 849.91 | - 583.68 | |||
Total depreciation | - 557.34 | - 491.64 | |||
EBIT | 1 606.00 | 3 876.00 | 2 524.00 | 804.16 | 2 850.79 |
Other financial income | 1 605.82 | 2 551.41 | |||
Other financial expenses | - 901.97 | -3 266.62 | |||
Net income from associates (fin.) | 3 450.41 | 743.72 | |||
Pre-tax profit | 848.00 | 2 746.00 | 3 914.00 | 4 958.42 | 2 879.30 |
Income taxes | - 352.98 | - 512.91 | |||
Net earnings | 848.00 | 2 746.00 | 3 914.00 | 4 605.44 | 2 366.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 44 381.69 | 61 002.99 | |||
Advance payments and construction in progress | 6 606.68 | 17 615.36 | |||
Tangible assets total | 50 988.37 | 78 618.35 | |||
Participating interests | 6 043.30 | 6 669.22 | |||
Investments total | 33 920.00 | 66 590.00 | 66 305.00 | 6 119.14 | 7 245.06 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2 092.50 | 7 197.88 | |||
Current owed by particip. interest comp. | 11 776.20 | 64.12 | |||
Prepayments and accrued income | 18.13 | 10.63 | |||
Current other receivables | 476.85 | 2 120.55 | |||
Short term receivables total | 14 363.68 | 9 393.17 | |||
Cash and bank deposits | 3 435.43 | 4 709.49 | |||
Cash and cash equivalents | 3 435.43 | 4 709.49 | |||
Balance sheet total (assets) | 33 920.00 | 66 590.00 | 66 305.00 | 74 906.63 | 99 966.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 6 262.00 | 9 008.00 | 13 202.00 | 50.00 | 50.00 |
Shares repurchased | 58.90 | ||||
Retained earnings | - 848.00 | -2 746.00 | -3 914.00 | 13 036.03 | 17 641.47 |
Profit of the financial year | 848.00 | 2 746.00 | 3 914.00 | 4 605.44 | 2 366.39 |
Shareholders equity total | 6 262.00 | 9 008.00 | 13 202.00 | 17 750.37 | 20 057.85 |
Provisions | 201.54 | 153.17 | |||
Non-current loans from credit institutions | 44 866.10 | 42 730.62 | |||
Non-current other liabilities | 270.69 | 276.99 | |||
Non-current liabilities total | 45 136.79 | 43 007.61 | |||
Current loans from credit institutions | 4 714.73 | 23 811.22 | |||
Advances received | 12.46 | ||||
Current trade creditors | 819.48 | 2 273.66 | |||
Current owed to participating | 4 395.72 | 6 888.11 | |||
Short-term deferred tax liabilities | 948.89 | 532.72 | |||
Other non-interest bearing current liabilities | 939.11 | 729.25 | |||
Accruals and deferred income | 2 500.00 | ||||
Current liabilities total | 11 817.93 | 36 747.44 | |||
Balance sheet total (liabilities) | 6 262.00 | 9 008.00 | 13 202.00 | 74 906.63 | 99 966.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.