BRABRAND FORMIDLING ApS
CVR number: 12258887
Lille Torv 6, 8000 Aarhus C
tel: 89415000
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.28 | -16.18 | -6.06 | 9 541.08 | -19.63 |
| Employee benefit expenses | -24.24 | -24.12 | -24.00 | -24.00 | -24.35 |
| EBIT | -30.52 | -40.30 | -30.06 | 9 517.08 | -43.99 |
| Other financial income | 74.63 | 75.34 | 76.23 | 77.00 | 77.92 |
| Other financial expenses | -0.00 | -0.44 | -0.05 | ||
| Pre-tax profit | 44.10 | 35.04 | 46.17 | 9 593.65 | 33.89 |
| Income taxes | -19.61 | -8.16 | -11.04 | -7.84 | -7.46 |
| Net earnings | 24.50 | 26.89 | 35.14 | 9 585.81 | 26.43 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2 506.20 | 2 531.60 | 2 557.89 | 2 574.98 | 2 607.80 |
| Short term receivables total | 2 506.20 | 2 531.60 | 2 557.89 | 2 574.98 | 2 607.80 |
| Cash and bank deposits | 0.40 | 2.72 | 2.81 | 11.28 | 5.04 |
| Cash and cash equivalents | 0.40 | 2.72 | 2.81 | 11.28 | 5.04 |
| Balance sheet total (assets) | 2 506.60 | 2 534.32 | 2 560.70 | 2 586.27 | 2 612.84 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 295.00 | 295.00 | 295.00 | 295.00 | 295.00 |
| Retained earnings | -7 400.51 | -7 376.01 | -7 349.12 | -7 313.98 | 2 271.82 |
| Profit of the financial year | 24.50 | 26.89 | 35.14 | 9 585.81 | 26.43 |
| Shareholders equity total | -7 081.01 | -7 054.12 | -7 018.98 | 2 566.82 | 2 593.26 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 9.70 | 7.70 | 10.70 | 8.40 | 7.46 |
| Other non-interest bearing current liabilities | 9 577.91 | 9 580.74 | 9 568.98 | 11.04 | 12.12 |
| Current liabilities total | 9 587.61 | 9 588.44 | 9 579.68 | 19.44 | 19.58 |
| Balance sheet total (liabilities) | 2 506.60 | 2 534.32 | 2 560.70 | 2 586.27 | 2 612.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.