CHR. BÆRENTSEN A/S — Credit Rating and Financial Key Figures
CVR number: 83135018
Brobjerg Parkvej 2, 8250 Egå
mail@chr-baerentsen.dk
tel: 86124477
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 684.45 | 13 129.12 | 11 833.94 | 19 462.13 | 487.59 |
| Employee benefit expenses | -2 943.78 | -2 811.97 | -3 535.53 | -4 060.06 | -3 932.92 |
| Other operating expenses | -1 456.70 | -1 155.15 | - 464.13 | - 237.15 | |
| Total depreciation | -1 530.81 | -1 482.41 | -1 476.65 | ||
| Reduction in value of non-current assets | 5 196.11 | 38 467.94 | |||
| EBIT | 9 209.86 | 7 378.05 | 5 666.61 | 20 134.03 | 34 785.45 |
| Other financial income | 6 507.39 | 595.80 | 4 780.96 | 5 562.50 | 890.60 |
| Other financial expenses | -1 611.39 | -3 273.79 | -1 394.92 | -2 012.11 | -6 447.98 |
| Pre-tax profit | 14 105.86 | 4 700.06 | 9 052.66 | 23 684.42 | 29 228.07 |
| Income taxes | -3 102.87 | -1 016.22 | -1 995.04 | -5 112.76 | -6 401.04 |
| Net earnings | 11 002.99 | 3 683.84 | 7 057.62 | 18 571.66 | 22 827.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 201 636.10 | 193 932.51 | 200 042.15 | ||
| Buildings | 207 912.06 | 243 885.00 | |||
| Tangible assets total | 201 636.10 | 193 932.51 | 200 042.15 | 207 912.06 | 243 885.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 222.58 | 222.58 | 222.58 | ||
| Inventories total | 222.58 | 222.58 | 222.58 | ||
| Current trade debtors | 48.79 | 18.29 | 57.20 | 54.63 | 187.80 |
| Prepayments and accrued income | 212.64 | 218.89 | |||
| Current other receivables | 94.71 | 267.69 | 653.79 | 1 429.87 | 175.80 |
| Current deferred tax assets | 175.56 | ||||
| Short term receivables total | 356.14 | 504.87 | 710.99 | 1 484.50 | 539.17 |
| Other current investments | 19 553.86 | 17 419.51 | 21 450.42 | 26 433.00 | 21 981.83 |
| Cash and bank deposits | 820.23 | 447.09 | 314.00 | 114.25 | 113.69 |
| Cash and cash equivalents | 20 374.09 | 17 866.59 | 21 764.42 | 26 547.25 | 22 095.52 |
| Balance sheet total (assets) | 222 588.91 | 212 526.56 | 222 740.14 | 235 943.81 | 266 519.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 7 300.00 | 7 300.00 | 7 300.00 | 7 300.00 | 7 300.00 |
| Asset revaluation reserve | 43 055.86 | 42 152.36 | 41 830.12 | ||
| Retained earnings | 50 446.63 | 62 353.13 | 66 359.20 | 115 246.94 | 133 818.60 |
| Profit of the financial year | 11 002.99 | 3 683.84 | 7 057.62 | 18 571.66 | 22 827.02 |
| Shareholders equity total | 111 805.48 | 115 489.32 | 122 546.94 | 141 118.60 | 163 945.62 |
| Provisions | 12 822.20 | 11 476.22 | 12 767.04 | 14 462.18 | 20 854.86 |
| Non-current loans from credit institutions | 46 796.31 | 48 572.08 | 43 616.59 | 38 050.83 | 42 193.37 |
| Non-current owed to group member | 25 000.00 | 20 000.00 | 16 000.00 | 16 000.00 | 16 000.00 |
| Non-current other liabilities | 6 443.85 | 6 533.04 | 6 640.07 | 6 941.12 | 7 098.17 |
| Non-current liabilities total | 78 240.16 | 75 105.12 | 66 256.67 | 60 991.95 | 65 291.55 |
| Current loans from credit institutions | 5 353.05 | 5 457.57 | 16 721.01 | 8 998.56 | 7 862.30 |
| Current trade creditors | 405.22 | 585.55 | 731.66 | 1 477.85 | 1 779.56 |
| Current owed to group member | 8 222.84 | 394.93 | 1 320.86 | 4 201.55 | 5 156.36 |
| Short-term deferred tax liabilities | 3 311.81 | 2 242.29 | 548.23 | 3 309.26 | |
| Other non-interest bearing current liabilities | 2 428.14 | 1 775.55 | 1 847.73 | 1 383.86 | 1 629.44 |
| Current liabilities total | 19 721.07 | 10 455.89 | 21 169.49 | 19 371.08 | 16 427.66 |
| Balance sheet total (liabilities) | 222 588.91 | 212 526.56 | 222 740.14 | 235 943.81 | 266 519.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.