CHR. BÆRENTSEN A/S — Credit Rating and Financial Key Figures
CVR number: 83135018
Brobjerg Parkvej 2, 8250 Egå
mail@chr-baerentsen.dk
tel: 86124477
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 13 217.38 | 13 684.45 | 13 129.12 | 11 833.94 | 19 462.13 |
Employee benefit expenses | -3 455.64 | -2 943.78 | -2 811.97 | -3 535.53 | -4 060.06 |
Other operating expenses | -1 456.70 | -1 155.15 | - 464.13 | ||
Total depreciation | -1 528.73 | -1 530.81 | -1 482.41 | -1 476.65 | -9 007.86 |
EBIT | 8 233.01 | 9 209.86 | 7 378.05 | 5 666.61 | 5 930.07 |
Other financial income | 1 528.35 | 6 507.39 | 595.80 | 4 780.96 | 5 562.50 |
Other financial expenses | -1 721.68 | -1 611.39 | -3 273.79 | -1 394.92 | -2 012.11 |
Pre-tax profit | 8 039.68 | 14 105.86 | 4 700.06 | 9 052.66 | 9 480.46 |
Income taxes | -1 775.71 | -3 102.87 | -1 016.22 | -1 995.04 | -1 987.89 |
Net earnings | 6 263.96 | 11 002.99 | 3 683.84 | 7 057.62 | 7 492.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 202 958.55 | 201 636.10 | 193 932.51 | 200 042.15 | 207 912.06 |
Tangible assets total | 202 958.55 | 201 636.10 | 193 932.51 | 200 042.15 | 207 912.06 |
Investments total | |||||
Non-curr. owed by group member comp. | 9 059.90 | ||||
Long term receivables total | 9 059.90 | ||||
Finished products/goods | 222.58 | 222.58 | 222.58 | 222.58 | |
Inventories total | 222.58 | 222.58 | 222.58 | 222.58 | |
Current trade debtors | 30.87 | 48.79 | 18.29 | 57.20 | 54.63 |
Prepayments and accrued income | 211.04 | 212.64 | 218.89 | ||
Current other receivables | 264.59 | 94.71 | 267.69 | 653.79 | 1 429.87 |
Short term receivables total | 506.49 | 356.14 | 504.87 | 710.99 | 1 484.50 |
Other current investments | 13 696.50 | 19 553.86 | 17 419.51 | 21 450.42 | 26 433.00 |
Cash and bank deposits | 1 865.25 | 820.23 | 447.09 | 314.00 | 114.25 |
Cash and cash equivalents | 15 561.75 | 20 374.09 | 17 866.59 | 21 764.42 | 26 547.25 |
Balance sheet total (assets) | 228 309.27 | 222 588.91 | 212 526.56 | 222 740.14 | 235 943.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 7 300.00 | 7 300.00 | 7 300.00 | 7 300.00 | 7 300.00 |
Asset revaluation reserve | 43 382.64 | 43 055.86 | 42 152.36 | 41 830.12 | 52 508.85 |
Retained earnings | 43 855.88 | 50 446.63 | 62 353.13 | 66 359.20 | 73 817.18 |
Profit of the financial year | 6 263.96 | 11 002.99 | 3 683.84 | 7 057.62 | 7 492.57 |
Shareholders equity total | 100 802.49 | 111 805.48 | 115 489.32 | 122 546.94 | 141 118.60 |
Provisions | 13 101.63 | 12 822.20 | 11 476.22 | 12 767.04 | 14 462.18 |
Non-current loans from credit institutions | 52 129.56 | 46 796.31 | 48 572.08 | 43 616.59 | 38 050.83 |
Non-current owed to group member | 45 450.55 | 25 000.00 | 20 000.00 | 16 000.00 | 16 000.00 |
Non-current other liabilities | 6 358.98 | 6 443.85 | 6 533.04 | 6 640.07 | 6 941.12 |
Non-current liabilities total | 103 939.09 | 78 240.16 | 75 105.12 | 66 256.67 | 60 991.95 |
Current loans from credit institutions | 5 376.01 | 5 353.05 | 5 457.57 | 16 721.01 | 8 998.56 |
Current trade creditors | 562.83 | 405.22 | 585.55 | 731.66 | 1 477.85 |
Current owed to group member | 8 222.84 | 394.93 | 1 320.86 | 4 201.55 | |
Short-term deferred tax liabilities | 1 977.29 | 3 311.81 | 2 242.29 | 548.23 | 3 309.26 |
Other non-interest bearing current liabilities | 2 549.93 | 2 428.14 | 1 775.55 | 1 847.73 | 1 383.86 |
Current liabilities total | 10 466.06 | 19 721.07 | 10 455.89 | 21 169.49 | 19 371.08 |
Balance sheet total (liabilities) | 228 309.27 | 222 588.91 | 212 526.56 | 222 740.14 | 235 943.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.