Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECRET KITCHEN, ENGROS ApS — Credit Rating and Financial Key Figures
CVR number: 28894074
Serridslevgårdvej 25, 8700 Horsens
info@secretkitchen.dk
tel: 58515039
www.secretkitchen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 813.92 | 9 795.59 | 7 903.59 | 10 808.09 | 11 194.25 |
| Employee benefit expenses | -6 769.13 | -8 394.96 | -8 583.58 | -8 755.27 | -9 718.79 |
| Other operating expenses | -67.24 | -14.73 | |||
| Total depreciation | - 458.53 | - 428.55 | - 352.34 | - 195.02 | - 269.05 |
| EBIT | 7 519.02 | 972.08 | -1 032.34 | 1 857.80 | 1 191.68 |
| Other financial income | 2.00 | 1.40 | 16.25 | 32.77 | 1.96 |
| Other financial expenses | -93.45 | - 418.90 | - 403.84 | - 448.11 | - 321.28 |
| Pre-tax profit | 7 427.57 | 554.59 | -1 419.92 | 1 442.46 | 872.36 |
| Income taxes | -1 652.77 | - 125.94 | 310.65 | - 318.24 | - 191.05 |
| Net earnings | 5 774.80 | 428.64 | -1 109.27 | 1 124.22 | 681.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 118.18 | 192.13 | 198.49 | 141.73 | 82.00 |
| Machinery and equipment | 572.24 | 507.99 | 281.69 | 451.84 | 1 268.77 |
| Tangible assets total | 690.42 | 700.13 | 480.19 | 593.56 | 1 350.77 |
| Investments total | 27.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 17 054.85 | 14 350.13 | 12 679.52 | 14 410.71 | 14 428.90 |
| Inventories total | 17 054.85 | 14 350.13 | 12 679.52 | 14 410.71 | 14 428.90 |
| Current trade debtors | 11 289.44 | 7 919.93 | 7 154.02 | 9 760.20 | 8 413.42 |
| Prepayments and accrued income | 138.53 | 280.94 | 768.75 | 547.62 | 382.66 |
| Current other receivables | 627.24 | 263.36 | 857.65 | 185.10 | 93.84 |
| Current deferred tax assets | 211.64 | ||||
| Short term receivables total | 12 055.22 | 8 464.24 | 8 992.06 | 10 492.92 | 8 889.91 |
| Cash and bank deposits | 647.05 | 0.64 | 25.00 | ||
| Cash and cash equivalents | 647.05 | 0.64 | 25.00 | ||
| Balance sheet total (assets) | 30 474.55 | 23 515.12 | 22 176.77 | 25 497.20 | 24 669.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 3 500.00 | 1 000.00 | |||
| Retained earnings | 1 854.83 | 7 629.63 | 8 058.27 | 5 949.00 | 7 073.22 |
| Profit of the financial year | 5 774.80 | 428.64 | -1 109.27 | 1 124.22 | 681.32 |
| Shareholders equity total | 11 259.63 | 8 188.27 | 7 079.00 | 8 203.22 | 7 884.53 |
| Provisions | 60.67 | 59.94 | 22.51 | 20.79 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.45 | 5 663.73 | 4 489.74 | 2 342.70 | 953.40 |
| Current trade creditors | 10 132.70 | 6 145.86 | 7 201.71 | 8 693.09 | 8 662.10 |
| Current owed to group member | 273.30 | 699.02 | 462.70 | 2 566.04 | 2 980.20 |
| Short-term deferred tax liabilities | 1 794.65 | 126.66 | 87.59 | 84.09 | 192.77 |
| Other non-interest bearing current liabilities | 6 950.54 | 2 629.36 | 2 846.76 | 3 578.65 | 3 975.79 |
| Accruals and deferred income | 2.61 | 2.29 | 9.26 | 6.90 | |
| Current liabilities total | 19 154.25 | 15 266.91 | 15 097.77 | 17 271.47 | 16 764.26 |
| Balance sheet total (liabilities) | 30 474.55 | 23 515.12 | 22 176.77 | 25 497.20 | 24 669.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.