Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 255.16 |
| Wages and salaries | - 149.53 |
| Social security expenses | -0.34 |
| EBIT | 105.29 |
| Other financial income | 0.00 |
| Other financial expenses | -2.43 |
| Pre-tax profit | 102.86 |
| Income taxes | -22.63 |
| Net earnings | 80.23 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 70.56 |
| Short term receivables total | 70.56 |
| Cash and bank deposits | 104.98 |
| Cash and cash equivalents | 104.98 |
| Balance sheet total (assets) | 175.54 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 80.00 |
| Retained earnings | -80.00 |
| Profit of the financial year | 80.23 |
| Shareholders equity total | 120.23 |
| Non-current liabilities total | |
| Current trade creditors | 18.14 |
| Short-term deferred tax liabilities | 22.63 |
| Other non-interest bearing current liabilities | 14.55 |
| Current liabilities total | 55.32 |
| Balance sheet total (liabilities) | 175.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.