HACETA HANDEL ApS — Credit Rating and Financial Key Figures
CVR number: 36404078
Ebberupvej 70, 5631 Ebberup
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.75 | 97.92 | - 120.13 | - 279.06 | - 200.20 |
| Employee benefit expenses | -47.84 | -68.43 | -62.79 | - 277.80 | - 488.77 |
| Total depreciation | -12.50 | ||||
| EBIT | -91.59 | 29.50 | - 182.92 | - 556.86 | - 701.47 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -31.44 | -0.15 | -33.94 | -1.12 | -3.62 |
| Pre-tax profit | - 122.93 | 29.35 | - 216.86 | - 557.98 | - 705.08 |
| Income taxes | -24.14 | ||||
| Net earnings | - 122.93 | 29.35 | - 241.00 | - 557.98 | - 705.08 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.50 | ||||
| Tangible assets total | 37.50 | ||||
| Other receivables | 52.50 | 52.50 | |||
| Investments total | 52.50 | 52.50 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 290.80 | ||||
| Finished products/goods | 280.80 | 303.09 | 276.56 | 272.72 | |
| Inventories total | 290.80 | 280.80 | 303.09 | 276.56 | 272.72 |
| Current amounts owed by group member comp. | 2.52 | 2.52 | |||
| Current other receivables | 4.64 | ||||
| Current deferred tax assets | 36.14 | 36.14 | |||
| Short term receivables total | 43.30 | 38.66 | |||
| Cash and bank deposits | 20.66 | 70.90 | 11.73 | 24.29 | 20.68 |
| Cash and cash equivalents | 20.66 | 70.90 | 11.73 | 24.29 | 20.68 |
| Balance sheet total (assets) | 354.76 | 390.36 | 314.83 | 353.35 | 383.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 147.94 | - 270.87 | - 241.52 | - 482.52 | -1 040.50 |
| Profit of the financial year | - 122.93 | 29.35 | - 241.00 | - 557.98 | - 705.08 |
| Shareholders equity total | - 270.87 | - 241.52 | - 442.52 | -1 000.50 | -1 705.58 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 38.36 | ||||
| Current owed to participating | 40.76 | 455.31 | 593.44 | 1 259.56 | 1 994.56 |
| Current owed to group member | 350.31 | ||||
| Other non-interest bearing current liabilities | 196.20 | 176.57 | 163.91 | 94.29 | 94.43 |
| Current liabilities total | 625.63 | 631.88 | 757.35 | 1 353.85 | 2 088.99 |
| Balance sheet total (liabilities) | 354.76 | 390.36 | 314.83 | 353.35 | 383.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.