Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 848.64 |
| Employee benefit expenses | - 449.08 |
| EBIT | 399.55 |
| Other financial expenses | -7.60 |
| Pre-tax profit | 391.95 |
| Income taxes | -88.95 |
| Net earnings | 303.00 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 10.00 |
| Short term receivables total | 10.00 |
| Cash and bank deposits | 522.43 |
| Cash and cash equivalents | 522.43 |
| Balance sheet total (assets) | 532.43 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 300.00 |
| Retained earnings | - 300.00 |
| Profit of the financial year | 303.00 |
| Shareholders equity total | 343.00 |
| Non-current liabilities total | |
| Current owed to participating | 0.13 |
| Short-term deferred tax liabilities | 88.95 |
| Other non-interest bearing current liabilities | 100.35 |
| Current liabilities total | 189.43 |
| Balance sheet total (liabilities) | 532.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.