NORDIC ADVICE GROUP ApS
CVR number: 30692926
Bæveren 96, 9530 Støvring
ejsingduun@me.com
tel: 28117715
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13.31 | 12.28 | |||
| External services | -12.84 | ||||
| Gross profit | 0.47 | 12.28 | 17.65 | 12.09 | 27.86 |
| EBIT | 0.47 | 12.28 | 17.65 | 12.09 | 27.86 |
| Other financial expenses | -1.98 | -1.97 | -1.38 | -0.96 | -0.60 |
| Pre-tax profit | -1.51 | 10.31 | 16.27 | 11.13 | 27.26 |
| Net earnings | -1.51 | 10.31 | 16.27 | 11.13 | 27.26 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.23 | 6.82 | 2.68 | 2.68 | 2.57 |
| Short term receivables total | 2.23 | 6.82 | 2.68 | 2.68 | 2.57 |
| Cash and bank deposits | 12.93 | ||||
| Cash and cash equivalents | 12.93 | ||||
| Balance sheet total (assets) | 2.23 | 6.82 | 2.68 | 2.68 | 15.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 174.68 | - 176.19 | - 165.87 | - 149.60 | - 138.47 |
| Profit of the financial year | -1.51 | 10.31 | 16.27 | 11.13 | 27.26 |
| Shareholders equity total | -51.19 | -40.87 | -24.60 | -13.48 | 13.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.47 | -0.38 | 19.52 | 14.06 | |
| Other non-interest bearing current liabilities | 47.94 | 48.07 | 7.77 | 2.10 | 1.71 |
| Current liabilities total | 53.41 | 47.69 | 27.28 | 16.16 | 1.71 |
| Balance sheet total (liabilities) | 2.23 | 6.82 | 2.68 | 2.68 | 15.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.