Find Bubandt ApS — Credit Rating and Financial Key Figures
CVR number: 86861410
Ordrup Jagtvej 46, 2920 Charlottenlund
tel: 39641637
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 251.65 | - 530.32 | - 199.29 | - 120.66 | -59.45 |
| EBIT | - 251.65 | - 530.32 | - 199.29 | - 120.66 | -59.45 |
| Other financial income | 4.82 | ||||
| Other financial expenses | -0.57 | -0.67 | -0.26 | -1.27 | -0.21 |
| Pre-tax profit | - 247.40 | - 530.99 | - 199.56 | - 121.92 | -59.66 |
| Income taxes | 54.39 | 114.92 | 40.80 | 17.97 | 5.03 |
| Net earnings | - 193.01 | - 416.07 | - 158.75 | - 103.96 | -54.63 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 21.78 | 22.48 | 22.48 | ||
| Long term receivables total | 21.78 | 22.48 | 22.48 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 54.31 | ||||
| Prepayments and accrued income | 43.13 | 38.98 | 50.01 | ||
| Current other receivables | 64.27 | 30.22 | 3.67 | 36.46 | |
| Current deferred tax assets | 166.03 | 214.89 | 157.24 | 161.81 | 137.40 |
| Short term receivables total | 263.47 | 318.14 | 237.47 | 165.48 | 173.86 |
| Cash and bank deposits | 488.02 | 6.71 | 15.65 | 105.96 | |
| Cash and cash equivalents | 488.02 | 6.71 | 15.65 | 105.96 | |
| Balance sheet total (assets) | 773.27 | 347.33 | 275.60 | 271.44 | 173.86 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 89.00 |
| Retained earnings | 170.52 | -22.49 | - 438.57 | - 306.22 | 0.83 |
| Profit of the financial year | - 193.01 | - 416.07 | - 158.75 | - 103.96 | -54.63 |
| Shareholders equity total | 477.51 | 61.43 | -97.32 | 89.83 | 35.20 |
| Non-current liabilities total | |||||
| Current bonds | 181.61 | 54.42 | |||
| Current trade creditors | 33.39 | 2.67 | 25.50 | ||
| Current owed to group member | 6.82 | 304.51 | 58.74 | ||
| Other non-interest bearing current liabilities | 262.37 | 276.40 | 68.41 | ||
| Current liabilities total | 295.76 | 285.89 | 372.92 | 181.61 | 138.66 |
| Balance sheet total (liabilities) | 773.27 | 347.33 | 275.60 | 271.44 | 173.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.