Lilholm Media ApS — Credit Rating and Financial Key Figures
CVR number: 41403349
Ringstedvej 173, 4300 Holbæk
info@lilholmedia.dk
lilholmmedia.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 303.78 | 925.63 | 303.78 | 428.72 |
| Employee benefit expenses | - 406.50 | |||
| Total depreciation | -64.28 | -64.28 | -64.28 | -64.28 |
| EBIT | 239.49 | 454.85 | 239.49 | 364.44 |
| Other financial income | 21.54 | 37.19 | 21.54 | 21.04 |
| Other financial expenses | -1.60 | -0.93 | -1.60 | -10.35 |
| Pre-tax profit | 259.43 | 491.11 | 259.43 | 375.13 |
| Income taxes | -57.08 | - 108.10 | -57.08 | -82.53 |
| Net earnings | 202.36 | 383.01 | 202.36 | 292.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 257.15 | 321.43 | 257.15 | 192.87 |
| Intangible assets total | 257.15 | 321.43 | 257.15 | 192.87 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 65.67 | 123.65 | 65.67 | 71.30 |
| Current amounts owed by group member comp. | 420.13 | 655.99 | 420.13 | 474.56 |
| Short term receivables total | 485.80 | 779.64 | 485.80 | 545.86 |
| Cash and bank deposits | 12.97 | 12.97 | 1.36 | |
| Cash and cash equivalents | 12.97 | 12.97 | 1.36 | |
| Balance sheet total (assets) | 755.92 | 1 101.07 | 755.92 | 740.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 233.41 | 150.40 | 233.41 | 135.77 |
| Profit of the financial year | 202.36 | 383.01 | 202.36 | 292.60 |
| Shareholders equity total | 475.77 | 573.41 | 475.77 | 468.37 |
| Non-current other liabilities | 57.08 | 108.10 | 57.08 | 82.53 |
| Non-current liabilities total | 57.08 | 108.10 | 57.08 | 82.53 |
| Current loans from credit institutions | 0.15 | |||
| Current trade creditors | 20.00 | 61.30 | 20.00 | 20.00 |
| Current owed to group member | 39.66 | 224.63 | 39.66 | 51.46 |
| Other non-interest bearing current liabilities | 163.42 | 133.47 | 163.42 | 117.72 |
| Current liabilities total | 223.08 | 419.56 | 223.08 | 189.19 |
| Balance sheet total (liabilities) | 755.92 | 1 101.07 | 755.92 | 740.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.