Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frantastisk ApS — Credit Rating and Financial Key Figures
CVR number: 39462893
Slotsgade 17, 6000 Kolding
tel: 31457913
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.46 | -8.56 | -8.40 | -4.44 | -6.54 |
| EBIT | 35.46 | -8.56 | -8.40 | -4.44 | -6.54 |
| Other financial income | 2.99 | 7.08 | 7.68 | ||
| Other financial expenses | -15.66 | -10.47 | -4.79 | -1.34 | -1.09 |
| Net income from associates (fin.) | 50.84 | 379.27 | 275.62 | 123.19 | 75.75 |
| Pre-tax profit | 70.64 | 360.24 | 265.42 | 124.49 | 75.80 |
| Income taxes | -5.09 | 4.19 | 1.32 | -0.58 | -0.25 |
| Net earnings | 65.55 | 364.43 | 266.74 | 123.91 | 75.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 401.81 | 781.08 | 371.70 | 251.94 | 151.69 |
| Investments total | 401.81 | 781.08 | 371.70 | 251.94 | 151.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 97.86 | 199.05 | 531.41 | ||
| Current other receivables | 31.92 | 0.64 | |||
| Current deferred tax assets | 4.19 | 13.32 | 13.42 | 89.74 | |
| Short term receivables total | 31.92 | 4.19 | 111.18 | 212.47 | 621.79 |
| Cash and bank deposits | 2.29 | 69.26 | 253.70 | 316.50 | 14.16 |
| Cash and cash equivalents | 2.29 | 69.26 | 253.70 | 316.50 | 14.16 |
| Balance sheet total (assets) | 436.02 | 854.52 | 736.57 | 780.91 | 787.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 | 79.40 | |
| Retained earnings | 23.87 | 30.51 | 333.94 | 533.18 | 577.69 |
| Profit of the financial year | 65.55 | 364.43 | 266.74 | 123.91 | 75.55 |
| Shareholders equity total | 139.41 | 503.84 | 711.68 | 774.59 | 782.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to group member | 164.60 | 326.37 | |||
| Short-term deferred tax liabilities | 2.91 | ||||
| Other non-interest bearing current liabilities | 124.10 | 19.31 | 19.90 | 1.32 | |
| Current liabilities total | 296.61 | 350.68 | 24.90 | 6.32 | 5.00 |
| Balance sheet total (liabilities) | 436.02 | 854.52 | 736.57 | 780.91 | 787.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.