Income statement (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -9.38 | -57.05 |
| EBIT | -9.38 | -57.05 |
| Other financial income | 0.04 | |
| Other financial expenses | -0.21 | -1.30 |
| Net income from associates (fin.) | 462.33 | 4 384.66 |
| Pre-tax profit | 452.73 | 4 326.34 |
| Net earnings | 452.73 | 4 326.34 |
Assets (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 74 728.39 | 72 942.09 |
| Investments total | 74 728.39 | 72 942.09 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 17.95 | 6.03 |
| Cash and cash equivalents | 17.95 | 6.03 |
| Balance sheet total (assets) | 74 746.35 | 72 948.11 |
Equity and liabilities (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 75 000.00 | 75 000.00 |
| Shares repurchased | 734.38 | 6 119.26 |
| Other reserves | - 734.38 | -6 119.26 |
| Retained earnings | - 721.25 | -6 387.78 |
| Profit of the financial year | 452.73 | 4 326.34 |
| Shareholders equity total | 74 731.48 | 72 938.56 |
| Non-current liabilities total | ||
| Current trade creditors | 7.99 | 2.52 |
| Other non-interest bearing current liabilities | 6.87 | 7.03 |
| Current liabilities total | 14.87 | 9.55 |
| Balance sheet total (liabilities) | 74 746.35 | 72 948.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.