Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJÆRGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 54974817
Helge Nielsens Alle 10, 8723 Løsning
info@kia.dk
tel: 75650000
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 2 027.60 | 2 281.28 | 2 058.60 | ||
| Gross profit | 34 452.00 | 34 380.00 | 39 478.58 | 40 525.85 | 44 215.20 |
| Costs of management | -18 864.75 | -18 160.07 | -20 022.38 | ||
| Costs of distribution | -4 610.55 | -5 443.24 | -5 762.39 | ||
| EBIT | 15 193.00 | 15 948.00 | 18 030.87 | 19 203.83 | 20 489.03 |
| Other financial income | 497.14 | 639.74 | 268.23 | ||
| Other financial expenses | - 263.99 | - 214.27 | - 223.98 | ||
| Net income from associates (fin.) | 450.00 | 2 949.17 | |||
| Pre-tax profit | 12 431.00 | 13 502.00 | 18 714.02 | 22 578.48 | 20 533.27 |
| Income taxes | -4 063.45 | -4 350.37 | -5 092.43 | ||
| Net earnings | 12 431.00 | 13 502.00 | 14 650.57 | 18 228.11 | 15 440.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 45.87 | ||||
| Intangible assets total | 45.87 | ||||
| Buildings | 621.67 | 1 889.13 | 1 332.89 | ||
| Machinery and equipment | 3 394.63 | 2 244.35 | 2 407.58 | ||
| Tangible assets total | 4 016.30 | 4 133.48 | 3 740.47 | ||
| Participating interests | 1 100.83 | ||||
| Investments total | 55 301.00 | 97 508.00 | 2 960.64 | 1 859.81 | 2 048.66 |
| Non-current loans receivable | 150.00 | 100.00 | 100.00 | ||
| Long term receivables total | 150.00 | 100.00 | 100.00 | ||
| Raw materials and consumables | 4 224.57 | 17 732.44 | 4 817.54 | ||
| Inventories total | 4 224.57 | 17 732.44 | 4 817.54 | ||
| Current trade debtors | 46 924.18 | 45 301.43 | 48 677.78 | ||
| Current amounts owed by group member comp. | 825.57 | 5 590.15 | 1 704.86 | ||
| Current owed by particip. interest comp. | 60.67 | ||||
| Prepayments and accrued income | 1 096.80 | 958.94 | 1 413.34 | ||
| Current other receivables | 28 646.64 | 20 970.31 | 19 947.34 | ||
| Short term receivables total | 77 553.85 | 72 820.83 | 71 743.32 | ||
| Cash and bank deposits | 1 252.07 | 8 775.82 | 8 579.90 | ||
| Cash and cash equivalents | 1 252.07 | 8 775.82 | 8 579.90 | ||
| Balance sheet total (assets) | 55 301.00 | 97 508.00 | 90 203.30 | 105 422.39 | 91 029.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 28 321.00 | 31 823.00 | 10 200.00 | 10 200.00 | 10 200.00 |
| Shares repurchased | 11 500.00 | 15 000.00 | 14 440.00 | ||
| Other reserves | 600.83 | ||||
| Retained earnings | -12 431.00 | -13 502.00 | -1 177.64 | - 926.24 | 2 861.87 |
| Profit of the financial year | 12 431.00 | 13 502.00 | 14 650.57 | 18 228.11 | 15 440.85 |
| Shareholders equity total | 28 321.00 | 31 823.00 | 35 773.76 | 42 501.87 | 42 942.72 |
| Provisions | 4 780.12 | 4 315.20 | 5 258.27 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 184.85 | 93.86 | 151.23 | ||
| Advances received | 11 559.81 | 8 961.99 | 7 247.64 | ||
| Current trade creditors | 15 776.31 | 32 790.18 | 20 079.69 | ||
| Current owed to group member | 5 787.39 | 2 407.25 | |||
| Short-term deferred tax liabilities | 2 871.95 | 4 815.29 | 4 149.35 | ||
| Other non-interest bearing current liabilities | 13 393.60 | 9 441.74 | 11 114.16 | ||
| Accruals and deferred income | 75.51 | 95.01 | 86.84 | ||
| Current liabilities total | 49 649.42 | 58 605.32 | 42 828.90 | ||
| Balance sheet total (liabilities) | 28 321.00 | 31 823.00 | 90 203.30 | 105 422.39 | 91 029.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.